[GLBHD] QoQ Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 89.4%
YoY- 41.56%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 59,338 57,685 28,476 7,274 83,893 55,846 36,346 38.77%
PBT -20,334 3,534 58 -1,753 -15,481 -2,534 -2,791 277.18%
Tax -2,212 -2,435 -1,448 -504 -5,170 -2,289 -1,601 24.12%
NP -22,546 1,099 -1,390 -2,257 -20,651 -4,823 -4,392 198.47%
-
NP to SH -22,182 1,307 -1,146 -2,046 -19,295 -3,707 -3,347 254.05%
-
Tax Rate - 68.90% 2,496.55% - - - - -
Total Cost 81,884 56,586 29,866 9,531 104,544 60,669 40,738 59.47%
-
Net Worth 375,399 394,705 392,560 392,560 386,125 398,996 401,141 -4.33%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 375,399 394,705 392,560 392,560 386,125 398,996 401,141 -4.33%
NOSH 222,912 222,912 222,912 222,912 222,912 222,912 222,912 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -38.00% 1.91% -4.88% -31.03% -24.62% -8.64% -12.08% -
ROE -5.91% 0.33% -0.29% -0.52% -5.00% -0.93% -0.83% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 27.66 26.89 13.27 3.39 39.11 26.03 16.94 38.78%
EPS -10.34 0.61 -0.53 -0.95 -8.99 -1.73 -1.56 254.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.84 1.83 1.83 1.80 1.86 1.87 -4.33%
Adjusted Per Share Value based on latest NOSH - 222,912
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 27.48 26.71 13.19 3.37 38.85 25.86 16.83 38.78%
EPS -10.27 0.61 -0.53 -0.95 -8.94 -1.72 -1.55 253.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7384 1.8278 1.8179 1.8179 1.7881 1.8477 1.8576 -4.33%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.38 0.465 0.415 0.43 0.42 0.00 0.43 -
P/RPS 1.37 1.73 3.13 12.68 1.07 0.00 2.54 -33.81%
P/EPS -3.67 76.32 -77.68 -45.08 -4.67 0.00 -27.56 -74.01%
EY -27.21 1.31 -1.29 -2.22 -21.42 0.00 -3.63 284.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.23 0.23 0.23 0.00 0.23 -2.92%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 27/05/22 25/02/22 29/11/21 30/08/21 28/05/21 25/02/21 -
Price 0.36 0.435 0.51 0.44 0.45 0.45 0.375 -
P/RPS 1.30 1.62 3.84 12.98 1.15 1.73 2.21 -29.86%
P/EPS -3.48 71.40 -95.46 -46.13 -5.00 -26.04 -24.03 -72.52%
EY -28.72 1.40 -1.05 -2.17 -19.99 -3.84 -4.16 263.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.28 0.24 0.25 0.24 0.20 3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment