[SHH] QoQ Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -15.34%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 119,034 121,325 123,336 121,632 104,546 0 106,102 -0.11%
PBT 8,046 7,364 7,606 7,668 9,030 0 8,128 0.01%
Tax 0 0 0 0 27 0 0 -
NP 8,046 7,364 7,606 7,668 9,057 0 8,128 0.01%
-
NP to SH 8,046 7,364 7,606 7,668 9,057 0 8,128 0.01%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -0.30% - 0.00% -
Total Cost 110,988 113,961 115,730 113,964 95,489 0 97,974 -0.12%
-
Net Worth 73,600 71,986 70,581 70,436 68,392 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 73,600 71,986 70,581 70,436 68,392 0 0 -100.00%
NOSH 20,000 19,996 19,994 20,010 19,997 20,000 20,000 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 6.76% 6.07% 6.17% 6.30% 8.66% 0.00% 7.66% -
ROE 10.93% 10.23% 10.78% 10.89% 13.24% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 595.17 606.74 616.84 607.84 522.79 0.00 530.51 -0.11%
EPS 40.23 36.83 38.04 38.32 45.29 0.00 40.64 0.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.68 3.60 3.53 3.52 3.42 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,010
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 119.04 121.33 123.34 121.64 104.55 0.00 106.11 -0.11%
EPS 8.05 7.36 7.61 7.67 9.06 0.00 8.13 0.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.736 0.7199 0.7058 0.7044 0.684 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 4.80 5.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.81 0.86 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.93 14.12 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.38 7.08 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.44 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 31/05/00 29/02/00 30/11/99 - - - -
Price 5.10 5.20 4.92 0.00 0.00 0.00 0.00 -
P/RPS 0.86 0.86 0.80 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.68 14.12 12.93 0.00 0.00 0.00 0.00 -100.00%
EY 7.89 7.08 7.73 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.44 1.39 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment