[SHH] QoQ Quarter Result on 30-Sep-1999 [#1]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 28,040 29,326 31,260 30,408 0 0 0 -100.00%
PBT 2,523 1,720 1,886 1,917 0 0 0 -100.00%
Tax 0 0 0 0 0 0 0 -
NP 2,523 1,720 1,886 1,917 0 0 0 -100.00%
-
NP to SH 2,523 1,720 1,886 1,917 0 0 0 -100.00%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 25,517 27,606 29,374 28,491 0 0 0 -100.00%
-
Net Worth 73,570 71,999 70,599 70,436 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 399 - - - - - - -100.00%
Div Payout % 15.85% - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 73,570 71,999 70,599 70,436 0 0 0 -100.00%
NOSH 19,992 19,999 19,999 20,010 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 9.00% 5.87% 6.03% 6.30% 0.00% 0.00% 0.00% -
ROE 3.43% 2.39% 2.67% 2.72% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 140.26 146.63 156.30 151.96 0.00 0.00 0.00 -100.00%
EPS 12.62 8.60 9.43 9.58 0.00 0.00 0.00 -100.00%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.68 3.60 3.53 3.52 3.42 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,010
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 28.04 29.33 31.26 30.41 0.00 0.00 0.00 -100.00%
EPS 2.52 1.72 1.89 1.92 0.00 0.00 0.00 -100.00%
DPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.7357 0.72 0.706 0.7044 3.42 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 4.80 5.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.42 3.55 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 38.03 60.47 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.63 1.65 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.42 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.30 1.44 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 31/05/00 29/02/00 30/11/99 - - - -
Price 5.10 5.20 4.92 0.00 0.00 0.00 0.00 -
P/RPS 3.64 3.55 3.15 0.00 0.00 0.00 0.00 -100.00%
P/EPS 40.41 60.47 52.17 0.00 0.00 0.00 0.00 -100.00%
EY 2.47 1.65 1.92 0.00 0.00 0.00 0.00 -100.00%
DY 0.39 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.39 1.44 1.39 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment