[SHH] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -0.81%
YoY- -6.42%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 97,568 119,034 121,325 123,336 121,632 104,546 0 -100.00%
PBT -6,748 8,046 7,364 7,606 7,668 9,030 0 -100.00%
Tax 6,748 0 0 0 0 27 0 -100.00%
NP 0 8,046 7,364 7,606 7,668 9,057 0 -
-
NP to SH -6,748 8,046 7,364 7,606 7,668 9,057 0 -100.00%
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% -0.30% - -
Total Cost 97,568 110,988 113,961 115,730 113,964 95,489 0 -100.00%
-
Net Worth 71,957 73,600 71,986 70,581 70,436 68,392 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 71,957 73,600 71,986 70,581 70,436 68,392 0 -100.00%
NOSH 19,988 20,000 19,996 19,994 20,010 19,997 20,000 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 6.76% 6.07% 6.17% 6.30% 8.66% 0.00% -
ROE -9.38% 10.93% 10.23% 10.78% 10.89% 13.24% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 488.13 595.17 606.74 616.84 607.84 522.79 0.00 -100.00%
EPS -33.76 40.23 36.83 38.04 38.32 45.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.60 3.68 3.60 3.53 3.52 3.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,999
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 97.57 119.04 121.33 123.34 121.64 104.55 0.00 -100.00%
EPS -6.75 8.05 7.36 7.61 7.67 9.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7196 0.736 0.7199 0.7058 0.7044 0.684 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 4.28 4.80 5.20 0.00 0.00 0.00 0.00 -
P/RPS 0.88 0.81 0.86 0.00 0.00 0.00 0.00 -100.00%
P/EPS -12.68 11.93 14.12 0.00 0.00 0.00 0.00 -100.00%
EY -7.89 8.38 7.08 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.30 1.44 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - - -
Price 4.00 5.10 5.20 4.92 0.00 0.00 0.00 -
P/RPS 0.82 0.86 0.86 0.80 0.00 0.00 0.00 -100.00%
P/EPS -11.85 12.68 14.12 12.93 0.00 0.00 0.00 -100.00%
EY -8.44 7.89 7.08 7.73 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.39 1.44 1.39 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment