[RALCO] QoQ Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 66.07%
YoY- -213.78%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 94,764 91,024 101,104 96,334 92,652 98,292 98,901 -2.81%
PBT 2,968 3,184 468 -516 -1,696 -496 969 111.34%
Tax -54 -76 -56 -89 -88 -88 -562 -79.11%
NP 2,914 3,108 412 -605 -1,784 -584 407 272.81%
-
NP to SH 2,914 3,108 412 -605 -1,784 -584 407 272.81%
-
Tax Rate 1.82% 2.39% 11.97% - - - 58.00% -
Total Cost 91,850 87,916 100,692 96,939 94,436 98,876 98,494 -4.56%
-
Net Worth 37,369 36,959 36,155 35,311 34,758 35,039 35,664 3.17%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 37,369 36,959 36,155 35,311 34,758 35,039 35,664 3.17%
NOSH 41,988 41,999 42,040 42,037 41,877 41,714 41,958 0.04%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 3.08% 3.41% 0.41% -0.63% -1.93% -0.59% 0.41% -
ROE 7.80% 8.41% 1.14% -1.71% -5.13% -1.67% 1.14% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 225.69 216.72 240.49 229.17 221.24 235.63 235.71 -2.86%
EPS 6.94 7.40 0.98 -1.44 -4.26 -1.40 0.97 272.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.88 0.86 0.84 0.83 0.84 0.85 3.12%
Adjusted Per Share Value based on latest NOSH - 42,211
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 186.55 179.19 199.04 189.65 182.40 193.50 194.70 -2.81%
EPS 5.74 6.12 0.81 -1.19 -3.51 -1.15 0.80 273.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7357 0.7276 0.7118 0.6951 0.6843 0.6898 0.7021 3.17%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.70 0.78 0.75 0.69 0.735 0.60 0.45 -
P/RPS 0.31 0.36 0.31 0.30 0.33 0.25 0.19 38.71%
P/EPS 10.09 10.54 76.53 -47.92 -17.25 -42.86 46.39 -63.93%
EY 9.91 9.49 1.31 -2.09 -5.80 -2.33 2.16 176.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.89 0.87 0.82 0.89 0.71 0.53 30.58%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 21/05/15 27/02/15 28/11/14 25/08/14 23/05/14 26/02/14 -
Price 0.70 0.70 0.68 0.72 0.65 0.57 0.60 -
P/RPS 0.31 0.32 0.28 0.31 0.29 0.24 0.25 15.46%
P/EPS 10.09 9.46 69.39 -50.00 -15.26 -40.71 61.86 -70.24%
EY 9.91 10.57 1.44 -2.00 -6.55 -2.46 1.62 235.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.80 0.79 0.86 0.78 0.68 0.71 7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment