[RALCO] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -20.71%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 41,158 42,394 40,758 40,664 38,501 35,209 31,260 -0.27%
PBT -2,427 -1,209 358 1,756 2,246 2,541 2,864 -
Tax 2,427 1,209 -46 -144 -213 -94 -112 -
NP 0 0 312 1,612 2,033 2,446 2,752 -
-
NP to SH -1,514 -1,233 312 1,612 2,033 2,446 2,752 -
-
Tax Rate - - 12.85% 8.20% 9.48% 3.70% 3.91% -
Total Cost 41,158 42,394 40,446 39,052 36,468 32,762 28,508 -0.37%
-
Net Worth 42,999 43,628 44,902 44,917 44,688 4,444,776 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 42,999 43,628 44,902 44,917 44,688 4,444,776 0 -100.00%
NOSH 20,975 20,975 21,081 20,989 20,980 2,038,888 20,975 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.77% 3.96% 5.28% 6.95% 8.80% -
ROE -3.52% -2.83% 0.69% 3.59% 4.55% 0.06% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 196.22 202.12 193.34 193.73 183.51 1.73 149.03 -0.27%
EPS -7.22 -5.88 1.48 7.68 9.69 0.12 13.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 2.08 2.13 2.14 2.13 2.18 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,989
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 81.02 83.46 80.24 80.05 75.79 69.31 61.54 -0.27%
EPS -2.98 -2.43 0.61 3.17 4.00 4.82 5.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8465 0.8589 0.884 0.8843 0.8797 87.5008 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.80 1.97 2.35 3.60 0.00 0.00 0.00 -
P/RPS 0.92 0.97 1.22 1.86 0.00 0.00 0.00 -100.00%
P/EPS -24.94 -33.50 158.78 46.88 0.00 0.00 0.00 -100.00%
EY -4.01 -2.98 0.63 2.13 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.95 1.10 1.68 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 29/11/00 29/08/00 26/05/00 20/04/00 30/11/99 - -
Price 1.70 2.10 2.35 2.81 3.00 0.00 0.00 -
P/RPS 0.87 1.04 1.22 1.45 1.63 0.00 0.00 -100.00%
P/EPS -23.55 -35.71 158.78 36.59 30.96 0.00 0.00 -100.00%
EY -4.25 -2.80 0.63 2.73 3.23 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.01 1.10 1.31 1.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment