[RALCO] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 45.51%
YoY- -397.47%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 11,637 11,369 9,520 9,362 11,417 10,213 10,166 9.41%
PBT 707 -461 -783 -1,520 -1,086 -260 439 37.35%
Tax -25 461 783 1,520 1,086 260 -36 -21.56%
NP 682 0 0 0 0 0 403 41.96%
-
NP to SH 682 -490 -814 -589 -1,081 -247 403 41.96%
-
Tax Rate 3.54% - - - - - 8.20% -
Total Cost 10,955 11,369 9,520 9,362 11,417 10,213 9,763 7.97%
-
Net Worth 42,388 41,670 42,168 42,999 43,659 44,585 44,917 -3.78%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 42,388 41,670 42,168 42,999 43,659 44,585 44,917 -3.78%
NOSH 20,984 20,940 20,979 20,975 20,990 20,932 20,989 -0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.86% 0.00% 0.00% 0.00% 0.00% 0.00% 3.96% -
ROE 1.61% -1.18% -1.93% -1.37% -2.48% -0.55% 0.90% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 55.45 54.29 45.38 44.63 54.39 48.79 48.43 9.43%
EPS 3.25 -2.34 -3.88 -2.81 -5.15 -1.18 1.92 41.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 1.99 2.01 2.05 2.08 2.13 2.14 -3.77%
Adjusted Per Share Value based on latest NOSH - 20,975
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 22.91 22.38 18.74 18.43 22.48 20.11 20.01 9.43%
EPS 1.34 -0.96 -1.60 -1.16 -2.13 -0.49 0.79 42.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8345 0.8203 0.8301 0.8465 0.8595 0.8777 0.8843 -3.78%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.30 1.39 1.80 1.80 1.97 2.35 3.60 -
P/RPS 2.34 2.56 3.97 4.03 3.62 4.82 7.43 -53.67%
P/EPS 40.00 -59.40 -46.39 -64.10 -38.25 -199.15 187.50 -64.26%
EY 2.50 -1.68 -2.16 -1.56 -2.61 -0.50 0.53 180.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.70 0.90 0.88 0.95 1.10 1.68 -47.41%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 28/08/01 24/05/01 27/02/01 29/11/00 29/08/00 26/05/00 -
Price 1.58 1.54 1.55 1.70 2.10 2.35 2.81 -
P/RPS 2.85 2.84 3.42 3.81 3.86 4.82 5.80 -37.70%
P/EPS 48.62 -65.81 -39.95 -60.54 -40.78 -199.15 146.35 -52.00%
EY 2.06 -1.52 -2.50 -1.65 -2.45 -0.50 0.68 109.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.77 0.77 0.83 1.01 1.10 1.31 -29.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment