[HARNLEN] QoQ Annualized Quarter Result on 30-Nov-2022 [#2]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
30-Nov-2022 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
Revenue 257,064 0 229,386 0 179,673 0 227,150 17.91%
PBT 3,146 0 12,638 0 13,106 0 6,136 -58.93%
Tax 331 0 83 0 441 0 1,130 -80.51%
NP 3,477 0 12,721 0 13,547 0 7,266 -62.53%
-
NP to SH 7,168 0 14,781 0 14,769 0 8,194 -16.32%
-
Tax Rate -10.52% - -0.66% - -3.36% - -18.42% -
Total Cost 253,587 0 216,665 0 166,126 0 219,884 20.92%
-
Net Worth 580,006 0 313,635 0 313,929 0 302,626 137.88%
Dividend
31/03/23 28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
Net Worth 580,006 0 313,635 0 313,929 0 302,626 137.88%
NOSH 552,970 204,990 212,512 203,850 212,199 203,105 210,961 260.98%
Ratio Analysis
31/03/23 28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
NP Margin 1.35% 0.00% 5.55% 0.00% 7.54% 0.00% 3.20% -
ROE 1.24% 0.00% 4.71% 0.00% 4.70% 0.00% 2.71% -
Per Share
31/03/23 28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
RPS 50.97 0.00 111.90 0.00 88.14 0.00 111.84 -64.89%
EPS 2.72 0.00 7.26 0.00 7.27 0.00 4.04 -40.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 0.00 1.53 0.00 1.54 0.00 1.49 -29.18%
Adjusted Per Share Value based on latest NOSH - 203,850
31/03/23 28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
RPS 44.00 0.00 39.26 0.00 30.75 0.00 38.88 17.91%
EPS 1.23 0.00 2.53 0.00 2.53 0.00 1.40 -15.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9927 0.00 0.5368 0.00 0.5373 0.00 0.518 137.85%
Price Multiplier on Financial Quarter End Date
31/03/23 28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
Date 31/03/23 28/02/23 30/12/22 30/11/22 30/09/22 30/08/22 30/06/22 -
Price 0.745 0.75 2.05 2.00 1.77 1.66 1.20 -
P/RPS 1.46 0.00 1.83 0.00 2.01 0.00 1.07 51.28%
P/EPS 52.42 0.00 28.43 0.00 24.43 0.00 29.74 112.76%
EY 1.91 0.00 3.52 0.00 4.09 0.00 3.36 -52.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.00 1.34 0.00 1.15 0.00 0.81 -25.40%
Price Multiplier on Announcement Date
31/03/23 28/02/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
Date 31/05/23 - 28/02/23 - 30/11/22 - 25/08/22 -
Price 0.78 0.00 0.75 0.00 2.00 0.00 1.70 -
P/RPS 1.53 0.00 0.67 0.00 2.27 0.00 1.52 0.87%
P/EPS 54.88 0.00 10.40 0.00 27.61 0.00 42.14 42.17%
EY 1.82 0.00 9.61 0.00 3.62 0.00 2.37 -29.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.49 0.00 1.30 0.00 1.14 -49.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment