[DKLS] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -18.5%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 131,063 118,208 115,760 115,472 192,876 162,588 129,732 -0.01%
PBT 13,395 13,370 13,470 10,784 9,109 9,133 6,448 -0.73%
Tax -4,094 -3,984 -3,738 -3,252 133 104 0 -100.00%
NP 9,301 9,386 9,732 7,532 9,242 9,237 6,448 -0.37%
-
NP to SH 9,301 9,386 9,732 7,532 9,242 9,237 6,448 -0.37%
-
Tax Rate 30.56% 29.80% 27.75% 30.16% -1.46% -1.14% 0.00% -
Total Cost 121,762 108,821 106,028 107,940 183,634 153,350 123,284 0.01%
-
Net Worth 85,615 82,650 80,807 77,155 75,082 72,745 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 85,615 82,650 80,807 77,155 75,082 72,745 0 -100.00%
NOSH 39,821 39,774 39,885 39,642 39,516 39,520 39,317 -0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.10% 7.94% 8.41% 6.52% 4.79% 5.68% 4.97% -
ROE 10.86% 11.36% 12.04% 9.76% 12.31% 12.70% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 329.13 297.20 290.23 291.29 488.09 411.40 329.96 0.00%
EPS 23.38 23.60 24.40 19.00 23.40 23.37 16.40 -0.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.078 2.026 1.9463 1.90 1.8407 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,642
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 141.38 127.52 124.88 124.57 208.07 175.39 139.95 -0.01%
EPS 10.03 10.13 10.50 8.13 9.97 9.96 6.96 -0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9236 0.8916 0.8717 0.8323 0.81 0.7847 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.77 1.86 2.28 3.06 0.00 0.00 0.00 -
P/RPS 0.54 0.63 0.79 1.05 0.00 0.00 0.00 -100.00%
P/EPS 7.58 7.88 9.34 16.11 0.00 0.00 0.00 -100.00%
EY 13.20 12.69 10.70 6.21 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.90 1.13 1.57 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 28/11/00 21/08/00 25/05/00 08/03/00 25/11/99 - -
Price 1.41 2.01 2.10 2.65 2.74 0.00 0.00 -
P/RPS 0.43 0.68 0.72 0.91 0.56 0.00 0.00 -100.00%
P/EPS 6.04 8.52 8.61 13.95 11.72 0.00 0.00 -100.00%
EY 16.57 11.74 11.62 7.17 8.54 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.97 1.04 1.36 1.44 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment