[QUALITY] QoQ Annualized Quarter Result on 31-Jan-2022 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
30-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jan-2022 [#4]
Profit Trend
QoQ- -17.83%
YoY- 299.49%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 215,821 195,992 208,320 207,340 204,340 192,502 237,824 -6.25%
PBT 9,449 6,948 12,332 9,246 9,021 11,260 18,636 -36.33%
Tax -2,577 -1,948 -2,684 -3,624 -2,709 -3,310 -4,536 -31.33%
NP 6,872 5,000 9,648 5,622 6,312 7,950 14,100 -37.98%
-
NP to SH 5,522 4,238 8,252 3,906 4,753 5,608 10,940 -36.52%
-
Tax Rate 27.27% 28.04% 21.76% 39.20% 30.03% 29.40% 24.34% -
Total Cost 208,949 190,992 198,672 201,718 198,028 184,552 223,724 -4.44%
-
Net Worth 109,548 107,229 107,229 103,751 103,751 103,751 103,172 4.06%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 109,548 107,229 107,229 103,751 103,751 103,751 103,172 4.06%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 3.18% 2.55% 4.63% 2.71% 3.09% 4.13% 5.93% -
ROE 5.04% 3.95% 7.70% 3.76% 4.58% 5.41% 10.60% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 372.35 338.14 359.41 357.72 352.54 332.12 410.31 -6.25%
EPS 9.53 7.32 14.24 6.74 8.20 9.68 18.88 -36.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.85 1.85 1.79 1.79 1.79 1.78 4.06%
Adjusted Per Share Value based on latest NOSH - 57,962
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 372.35 338.14 359.41 357.72 352.54 332.12 410.31 -6.25%
EPS 9.53 7.32 14.24 6.74 8.20 9.68 18.88 -36.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.85 1.85 1.79 1.79 1.79 1.78 4.06%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 0.955 1.23 1.36 1.22 1.33 1.50 1.05 -
P/RPS 0.26 0.36 0.38 0.34 0.38 0.45 0.26 0.00%
P/EPS 10.02 16.82 9.55 18.10 16.22 15.50 5.56 47.93%
EY 9.98 5.94 10.47 5.52 6.17 6.45 17.98 -32.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.66 0.74 0.68 0.74 0.84 0.59 -9.23%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 27/12/22 29/09/22 29/06/22 30/03/22 20/12/21 29/09/21 29/07/21 -
Price 1.05 1.08 1.20 1.03 1.15 1.25 0.00 -
P/RPS 0.28 0.32 0.33 0.29 0.33 0.38 0.00 -
P/EPS 11.02 14.77 8.43 15.28 14.02 12.92 0.00 -
EY 9.07 6.77 11.86 6.54 7.13 7.74 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.65 0.58 0.64 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment