[QUALITY] QoQ Annualized Quarter Result on 31-Jul-2021 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ- -48.74%
YoY- 264.07%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 208,320 207,340 204,340 192,502 237,824 141,674 124,746 40.88%
PBT 12,332 9,246 9,021 11,260 18,636 3,453 5,410 73.46%
Tax -2,684 -3,624 -2,709 -3,310 -4,536 -3,083 -3,506 -16.35%
NP 9,648 5,622 6,312 7,950 14,100 370 1,904 195.89%
-
NP to SH 8,252 3,906 4,753 5,608 10,940 -1,958 -737 -
-
Tax Rate 21.76% 39.20% 30.03% 29.40% 24.34% 89.28% 64.81% -
Total Cost 198,672 201,718 198,028 184,552 223,724 141,304 122,842 37.90%
-
Net Worth 107,229 103,751 103,751 103,751 103,172 99,694 101,433 3.78%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 107,229 103,751 103,751 103,751 103,172 99,694 101,433 3.78%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 4.63% 2.71% 3.09% 4.13% 5.93% 0.26% 1.53% -
ROE 7.70% 3.76% 4.58% 5.41% 10.60% -1.96% -0.73% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 359.41 357.72 352.54 332.12 410.31 244.43 215.22 40.88%
EPS 14.24 6.74 8.20 9.68 18.88 -3.38 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.79 1.79 1.79 1.78 1.72 1.75 3.78%
Adjusted Per Share Value based on latest NOSH - 57,962
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 359.53 357.84 352.66 332.23 410.45 244.51 215.30 40.88%
EPS 14.24 6.74 8.20 9.68 18.88 -3.38 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8506 1.7906 1.7906 1.7906 1.7806 1.7206 1.7506 3.78%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 1.36 1.22 1.33 1.50 1.05 0.92 0.92 -
P/RPS 0.38 0.34 0.38 0.45 0.26 0.38 0.43 -7.93%
P/EPS 9.55 18.10 16.22 15.50 5.56 -27.23 -72.32 -
EY 10.47 5.52 6.17 6.45 17.98 -3.67 -1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.68 0.74 0.84 0.59 0.53 0.53 24.99%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/06/22 30/03/22 20/12/21 29/09/21 29/07/21 30/04/21 23/12/20 -
Price 1.20 1.03 1.15 1.25 0.00 1.05 1.00 -
P/RPS 0.33 0.29 0.33 0.38 0.00 0.43 0.46 -19.91%
P/EPS 8.43 15.28 14.02 12.92 0.00 -31.08 -78.61 -
EY 11.86 6.54 7.13 7.74 0.00 -3.22 -1.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.58 0.64 0.70 0.00 0.61 0.57 9.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment