[QUALITY] QoQ Annualized Quarter Result on 30-Apr-2021 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- 658.73%
YoY- 212.69%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 207,340 204,340 192,502 237,824 141,674 124,746 90,748 73.21%
PBT 9,246 9,021 11,260 18,636 3,453 5,410 2,320 150.73%
Tax -3,624 -2,709 -3,310 -4,536 -3,083 -3,506 -3,388 4.57%
NP 5,622 6,312 7,950 14,100 370 1,904 -1,068 -
-
NP to SH 3,906 4,753 5,608 10,940 -1,958 -737 -3,418 -
-
Tax Rate 39.20% 30.03% 29.40% 24.34% 89.28% 64.81% 146.03% -
Total Cost 201,718 198,028 184,552 223,724 141,304 122,842 91,816 68.75%
-
Net Worth 103,751 103,751 103,751 103,172 99,694 101,433 99,694 2.68%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 103,751 103,751 103,751 103,172 99,694 101,433 99,694 2.68%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 2.71% 3.09% 4.13% 5.93% 0.26% 1.53% -1.18% -
ROE 3.76% 4.58% 5.41% 10.60% -1.96% -0.73% -3.43% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 357.72 352.54 332.12 410.31 244.43 215.22 156.56 73.21%
EPS 6.74 8.20 9.68 18.88 -3.38 -1.27 -5.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.79 1.79 1.78 1.72 1.75 1.72 2.68%
Adjusted Per Share Value based on latest NOSH - 57,962
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 357.72 352.54 332.12 410.31 244.43 215.22 156.56 73.21%
EPS 6.74 8.20 9.68 18.88 -3.38 -1.27 -5.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.79 1.79 1.78 1.72 1.75 1.72 2.68%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 1.22 1.33 1.50 1.05 0.92 0.92 0.86 -
P/RPS 0.34 0.38 0.45 0.26 0.38 0.43 0.55 -27.36%
P/EPS 18.10 16.22 15.50 5.56 -27.23 -72.32 -14.58 -
EY 5.52 6.17 6.45 17.98 -3.67 -1.38 -6.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.74 0.84 0.59 0.53 0.53 0.50 22.68%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 30/03/22 20/12/21 29/09/21 29/07/21 30/04/21 23/12/20 28/09/20 -
Price 1.03 1.15 1.25 0.00 1.05 1.00 0.815 -
P/RPS 0.29 0.33 0.38 0.00 0.43 0.46 0.52 -32.17%
P/EPS 15.28 14.02 12.92 0.00 -31.08 -78.61 -13.82 -
EY 6.54 7.13 7.74 0.00 -3.22 -1.27 -7.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.64 0.70 0.00 0.61 0.57 0.47 15.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment