[QUALITY] QoQ Annualized Quarter Result on 31-Jul-2006 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
28-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- -81.53%
YoY- -10.24%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 111,764 146,444 138,061 133,132 141,120 127,498 125,282 -7.34%
PBT -256 13,142 2,173 -1,290 -236 3,084 1,282 -
Tax -56 -2,238 -1,272 -666 -760 -1,513 -937 -84.79%
NP -312 10,904 901 -1,956 -996 1,571 345 -
-
NP to SH -312 10,904 706 -1,808 -996 2 345 -
-
Tax Rate - 17.03% 58.54% - - 49.06% 73.09% -
Total Cost 112,076 135,540 137,160 135,088 142,116 125,927 124,937 -7.00%
-
Net Worth 151,200 14,599 136,285 124,099 134,923 134,849 131,802 9.61%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 151,200 14,599 136,285 124,099 134,923 134,849 131,802 9.61%
NOSH 60,000 5,793 58,241 53,491 57,906 57,875 57,555 2.82%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin -0.28% 7.45% 0.65% -1.47% -0.71% 1.23% 0.28% -
ROE -0.21% 74.69% 0.52% -1.46% -0.74% 0.00% 0.26% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 186.27 2,527.74 237.05 248.89 243.70 220.30 217.67 -9.89%
EPS -0.52 18.81 1.21 -3.38 -1.72 2.71 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.52 2.34 2.32 2.33 2.33 2.29 6.60%
Adjusted Per Share Value based on latest NOSH - 53,730
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 192.82 252.66 238.19 229.69 243.47 219.97 216.15 -7.35%
EPS -0.54 18.81 1.22 -3.12 -1.72 0.00 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6086 0.2519 2.3513 2.141 2.3278 2.3265 2.2739 9.61%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 1.38 1.33 1.18 1.22 1.26 1.20 1.24 -
P/RPS 0.74 0.05 0.50 0.49 0.52 0.54 0.57 19.06%
P/EPS -265.38 0.71 97.25 -36.09 -73.26 34,725.28 206.67 -
EY -0.38 141.51 1.03 -2.77 -1.37 0.00 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.53 0.50 0.53 0.54 0.52 0.54 1.23%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 10/07/07 30/03/07 10/01/07 28/09/06 28/06/06 29/03/06 19/12/05 -
Price 1.40 1.40 1.29 1.20 1.20 1.24 1.19 -
P/RPS 0.75 0.06 0.54 0.48 0.49 0.56 0.55 23.03%
P/EPS -269.23 0.74 106.32 -35.50 -69.77 35,882.79 198.33 -
EY -0.37 134.44 0.94 -2.82 -1.43 0.00 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.55 0.52 0.52 0.53 0.52 5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment