[QUALITY] QoQ Annualized Quarter Result on 31-Oct-2008 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
30-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- 32.54%
YoY- 27.36%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 93,608 90,596 106,511 113,909 113,242 97,868 109,821 -10.11%
PBT -1,346 -4,020 -3,800 3,805 3,098 -1,704 603 -
Tax -620 -268 197 -1,566 -1,360 -896 -359 43.99%
NP -1,966 -4,288 -3,603 2,238 1,738 -2,600 244 -
-
NP to SH -2,060 -4,460 -3,620 2,216 1,672 -2,648 491 -
-
Tax Rate - - - 41.16% 43.90% - 59.54% -
Total Cost 95,574 94,884 110,114 111,670 111,504 100,468 109,577 -8.71%
-
Net Worth 140,612 141,117 142,131 147,355 152,678 145,175 144,932 -1.99%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 140,612 141,117 142,131 147,355 152,678 145,175 144,932 -1.99%
NOSH 57,865 58,072 58,012 58,013 60,347 58,070 57,741 0.14%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin -2.10% -4.73% -3.38% 1.97% 1.53% -2.66% 0.22% -
ROE -1.47% -3.16% -2.55% 1.50% 1.10% -1.82% 0.34% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 161.77 156.00 183.60 196.35 187.65 168.53 190.19 -10.23%
EPS -3.56 -7.68 -6.25 3.83 2.88 -4.56 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.43 2.45 2.54 2.53 2.50 2.51 -2.13%
Adjusted Per Share Value based on latest NOSH - 57,972
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 161.50 156.30 183.76 196.52 195.37 168.85 189.47 -10.10%
EPS -3.55 -7.69 -6.25 3.82 2.88 -4.57 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4259 2.4347 2.4521 2.5423 2.6341 2.5047 2.5005 -2.00%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 1.01 1.25 1.20 1.15 1.38 1.39 1.31 -
P/RPS 0.62 0.80 0.65 0.59 0.74 0.82 0.69 -6.88%
P/EPS -28.37 -16.28 -19.23 30.11 49.81 -30.48 154.06 -
EY -3.52 -6.14 -5.20 3.32 2.01 -3.28 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.49 0.45 0.55 0.56 0.52 -13.28%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 29/09/09 29/06/09 30/03/09 30/12/08 29/09/08 30/06/08 31/03/08 -
Price 1.20 1.33 1.15 1.09 1.30 1.19 1.30 -
P/RPS 0.74 0.85 0.63 0.56 0.69 0.71 0.68 5.80%
P/EPS -33.71 -17.32 -18.43 28.54 46.92 -26.10 152.88 -
EY -2.97 -5.77 -5.43 3.50 2.13 -3.83 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.47 0.43 0.51 0.48 0.52 -3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment