[QUALITY] QoQ TTM Result on 31-Oct-2008 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
30-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- -54.56%
YoY- -92.18%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 96,694 104,692 106,510 113,208 110,389 106,171 109,645 -8.04%
PBT -6,021 -4,380 -3,801 2,141 3,050 604 966 -
Tax 567 354 197 -1,491 -1,250 -844 -634 -
NP -5,454 -4,026 -3,604 650 1,800 -240 332 -
-
NP to SH -5,485 -4,074 -3,621 896 1,972 -24 560 -
-
Tax Rate - - - 69.64% 40.98% 139.74% 65.63% -
Total Cost 102,148 108,718 110,114 112,558 108,589 106,411 109,313 -4.42%
-
Net Worth 139,319 141,117 142,368 147,248 148,858 145,175 146,093 -3.11%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 139,319 141,117 142,368 147,248 148,858 145,175 146,093 -3.11%
NOSH 57,333 58,072 57,873 57,972 58,837 58,070 57,744 -0.47%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin -5.64% -3.85% -3.38% 0.57% 1.63% -0.23% 0.30% -
ROE -3.94% -2.89% -2.54% 0.61% 1.32% -0.02% 0.38% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 168.65 180.28 184.04 195.28 187.62 182.83 189.88 -7.60%
EPS -9.57 -7.02 -6.26 1.55 3.35 -0.04 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.43 2.46 2.54 2.53 2.50 2.53 -2.65%
Adjusted Per Share Value based on latest NOSH - 57,972
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 166.82 180.62 183.76 195.31 190.45 183.17 189.17 -8.04%
EPS -9.46 -7.03 -6.25 1.55 3.40 -0.04 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4036 2.4347 2.4562 2.5404 2.5682 2.5047 2.5205 -3.11%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 1.01 1.25 1.20 1.15 1.38 1.39 1.31 -
P/RPS 0.60 0.69 0.65 0.59 0.74 0.76 0.69 -8.90%
P/EPS -10.56 -17.82 -19.18 74.41 41.17 -3,363.23 135.08 -
EY -9.47 -5.61 -5.21 1.34 2.43 -0.03 0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.49 0.45 0.55 0.56 0.52 -13.28%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 29/09/09 29/06/09 30/03/09 30/12/08 29/09/08 30/06/08 31/03/08 -
Price 1.20 1.33 1.15 1.09 1.30 1.19 1.30 -
P/RPS 0.71 0.74 0.62 0.56 0.69 0.65 0.68 2.92%
P/EPS -12.54 -18.96 -18.38 70.52 38.79 -2,879.31 134.05 -
EY -7.97 -5.27 -5.44 1.42 2.58 -0.03 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.47 0.43 0.51 0.48 0.51 -2.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment