[QUALITY] YoY Quarter Result on 31-Jul-2008 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 326.13%
YoY- 400.0%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 44,603 36,257 24,155 32,153 27,935 31,286 27,519 8.37%
PBT 2,216 2,228 333 1,974 -472 -586 245 44.32%
Tax -346 -366 -243 -456 -50 -143 -78 28.16%
NP 1,870 1,862 90 1,518 -522 -729 167 49.54%
-
NP to SH 1,798 1,771 86 1,497 -499 -677 167 48.57%
-
Tax Rate 15.61% 16.43% 72.97% 23.10% - - 31.84% -
Total Cost 42,733 34,395 24,065 30,635 28,457 32,015 27,352 7.71%
-
Net Worth 154,280 143,532 139,319 148,858 139,720 124,653 130,720 2.79%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 154,280 143,532 139,319 148,858 139,720 124,653 130,720 2.79%
NOSH 58,000 57,875 57,333 58,837 55,444 53,730 57,586 0.11%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 4.19% 5.14% 0.37% 4.72% -1.87% -2.33% 0.61% -
ROE 1.17% 1.23% 0.06% 1.01% -0.36% -0.54% 0.13% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 76.90 62.65 42.13 54.65 50.38 58.23 47.79 8.24%
EPS 3.10 3.06 0.15 2.58 -0.90 -1.26 0.29 48.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.66 2.48 2.43 2.53 2.52 2.32 2.27 2.67%
Adjusted Per Share Value based on latest NOSH - 58,837
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 76.95 62.55 41.67 55.47 48.20 53.98 47.48 8.37%
EPS 3.10 3.06 0.15 2.58 -0.86 -1.17 0.29 48.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6617 2.4763 2.4036 2.5682 2.4105 2.1506 2.2553 2.79%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 1.40 1.10 1.01 1.38 1.36 1.22 1.30 -
P/RPS 1.82 1.76 2.40 2.53 2.70 2.10 2.72 -6.47%
P/EPS 45.16 35.95 673.33 54.24 -151.11 -96.83 448.28 -31.77%
EY 2.21 2.78 0.15 1.84 -0.66 -1.03 0.22 46.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.44 0.42 0.55 0.54 0.53 0.57 -1.20%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/09/11 29/09/10 29/09/09 29/09/08 04/10/07 28/09/06 29/09/05 -
Price 1.24 1.35 1.20 1.30 1.37 1.20 1.25 -
P/RPS 1.61 2.15 2.85 2.38 2.72 2.06 2.62 -7.79%
P/EPS 40.00 44.12 800.00 51.09 -152.22 -95.24 431.03 -32.70%
EY 2.50 2.27 0.13 1.96 -0.66 -1.05 0.23 48.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.54 0.49 0.51 0.54 0.52 0.55 -2.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment