[AWC] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[AWC] AWC BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 4.69%
YoY- -12.9%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 355,344 378,993 383,282 385,154 385,116 355,190 338,257 3.33%
PBT 15,220 11,770 36,545 37,418 34,432 43,426 45,666 -51.89%
Tax -4,904 -2,051 -7,096 -8,208 -7,860 -8,851 -8,682 -31.64%
NP 10,316 9,719 29,449 29,210 26,572 34,575 36,984 -57.27%
-
NP to SH 1,868 2,133 20,689 21,922 20,940 21,762 26,206 -82.78%
-
Tax Rate 32.22% 17.43% 19.42% 21.94% 22.83% 20.38% 19.01% -
Total Cost 345,028 369,274 353,833 355,944 358,544 320,615 301,273 9.45%
-
Net Worth 224,145 223,517 234,929 231,738 230,592 224,290 220,993 0.94%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 1,585 2,113 3,170 - 6,335 2,110 -
Div Payout % - 74.32% 10.22% 14.46% - 29.11% 8.05% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 224,145 223,517 234,929 231,738 230,592 224,290 220,993 0.94%
NOSH 322,678 322,678 322,668 322,424 321,404 321,354 321,237 0.29%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.90% 2.56% 7.68% 7.58% 6.90% 9.73% 10.93% -
ROE 0.83% 0.95% 8.81% 9.46% 9.08% 9.70% 11.86% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 111.92 119.54 120.89 121.49 121.58 112.12 106.84 3.14%
EPS 0.60 0.67 6.52 6.90 6.60 6.87 8.28 -82.59%
DPS 0.00 0.50 0.67 1.00 0.00 2.00 0.67 -
NAPS 0.706 0.705 0.741 0.731 0.728 0.708 0.698 0.76%
Adjusted Per Share Value based on latest NOSH - 322,424
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 105.19 112.19 113.46 114.01 114.00 105.14 100.13 3.33%
EPS 0.55 0.63 6.12 6.49 6.20 6.44 7.76 -82.84%
DPS 0.00 0.47 0.63 0.94 0.00 1.88 0.62 -
NAPS 0.6635 0.6617 0.6954 0.686 0.6826 0.664 0.6542 0.94%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.555 0.47 0.51 0.46 0.42 0.45 0.495 -
P/RPS 0.50 0.39 0.42 0.38 0.35 0.40 0.46 5.71%
P/EPS 94.33 69.86 7.82 6.65 6.35 6.55 5.98 527.91%
EY 1.06 1.43 12.80 15.03 15.74 15.27 16.72 -84.07%
DY 0.00 1.06 1.31 2.17 0.00 4.44 1.35 -
P/NAPS 0.79 0.67 0.69 0.63 0.58 0.64 0.71 7.37%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 30/08/23 29/05/23 23/02/23 24/11/22 24/08/22 19/05/22 -
Price 0.59 0.505 0.49 0.575 0.445 0.445 0.495 -
P/RPS 0.53 0.42 0.41 0.47 0.37 0.40 0.46 9.89%
P/EPS 100.28 75.06 7.51 8.32 6.73 6.48 5.98 554.02%
EY 1.00 1.33 13.32 12.03 14.86 15.44 16.72 -84.68%
DY 0.00 0.99 1.36 1.74 0.00 4.49 1.35 -
P/NAPS 0.84 0.72 0.66 0.79 0.61 0.63 0.71 11.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment