[AWC] QoQ Quarter Result on 31-Dec-2022 [#2]

Stock
[AWC] AWC BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 9.38%
YoY- -36.31%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 88,836 91,531 94,885 96,298 96,279 101,496 93,762 -3.53%
PBT 3,805 -15,639 8,700 10,101 8,608 9,177 12,181 -53.92%
Tax -1,226 3,271 -1,218 -2,139 -1,965 -2,340 -2,178 -31.80%
NP 2,579 -12,368 7,482 7,962 6,643 6,837 10,003 -59.45%
-
NP to SH 467 -13,384 4,556 5,726 5,235 2,107 7,068 -83.62%
-
Tax Rate 32.22% - 14.00% 21.18% 22.83% 25.50% 17.88% -
Total Cost 86,257 103,899 87,403 88,336 89,636 94,659 83,759 1.97%
-
Net Worth 224,145 223,517 234,929 231,738 230,592 224,290 220,993 0.94%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 1,585 - 4,751 - -
Div Payout % - - - 27.68% - 225.53% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 224,145 223,517 234,929 231,738 230,592 224,290 220,993 0.94%
NOSH 322,678 322,678 322,668 322,424 321,404 321,354 321,237 0.29%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.90% -13.51% 7.89% 8.27% 6.90% 6.74% 10.67% -
ROE 0.21% -5.99% 1.94% 2.47% 2.27% 0.94% 3.20% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 27.98 28.87 29.93 30.38 30.40 32.04 29.61 -3.70%
EPS 0.15 -4.22 1.44 1.81 1.65 0.67 2.23 -83.43%
DPS 0.00 0.00 0.00 0.50 0.00 1.50 0.00 -
NAPS 0.706 0.705 0.741 0.731 0.728 0.708 0.698 0.76%
Adjusted Per Share Value based on latest NOSH - 322,424
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 26.66 27.47 28.48 28.90 28.90 30.46 28.14 -3.53%
EPS 0.14 -4.02 1.37 1.72 1.57 0.63 2.12 -83.63%
DPS 0.00 0.00 0.00 0.48 0.00 1.43 0.00 -
NAPS 0.6728 0.6709 0.7051 0.6956 0.6921 0.6732 0.6633 0.95%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.555 0.47 0.51 0.46 0.42 0.45 0.495 -
P/RPS 1.98 1.63 1.70 1.51 1.38 1.40 1.67 12.00%
P/EPS 377.31 -11.13 35.49 25.47 25.41 67.66 22.17 560.50%
EY 0.27 -8.98 2.82 3.93 3.94 1.48 4.51 -84.67%
DY 0.00 0.00 0.00 1.09 0.00 3.33 0.00 -
P/NAPS 0.79 0.67 0.69 0.63 0.58 0.64 0.71 7.37%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 30/08/23 29/05/23 23/02/23 24/11/22 24/08/22 19/05/22 -
Price 0.59 0.505 0.49 0.575 0.445 0.445 0.495 -
P/RPS 2.11 1.75 1.64 1.89 1.46 1.39 1.67 16.85%
P/EPS 401.11 -11.96 34.10 31.83 26.93 66.91 22.17 587.96%
EY 0.25 -8.36 2.93 3.14 3.71 1.49 4.51 -85.43%
DY 0.00 0.00 0.00 0.87 0.00 3.37 0.00 -
P/NAPS 0.84 0.72 0.66 0.79 0.61 0.63 0.71 11.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment