[AJIYA] QoQ Annualized Quarter Result on 31-Aug-2020 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
26-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
31-Aug-2020 [#3]
Profit Trend
QoQ- 205.13%
YoY- -65.98%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Revenue 308,640 294,588 254,896 232,205 208,454 309,996 325,620 -3.50%
PBT 37,280 34,168 -745 1,889 -2,828 15,004 6,133 232.70%
Tax -10,652 -5,356 1,142 -997 -490 -1,188 -1,730 235.56%
NP 26,628 28,812 397 892 -3,318 13,816 4,403 231.57%
-
NP to SH 24,370 25,916 1,195 1,804 -1,716 12,432 5,579 166.97%
-
Tax Rate 28.57% 15.68% - 52.78% - 7.92% 28.21% -
Total Cost 282,012 265,776 254,499 231,313 211,772 296,180 321,217 -8.30%
-
Net Worth 362,596 356,877 353,785 353,785 350,812 353,785 351,285 2.13%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Net Worth 362,596 356,877 353,785 353,785 350,812 353,785 351,285 2.13%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
NP Margin 8.63% 9.78% 0.16% 0.38% -1.59% 4.46% 1.35% -
ROE 6.72% 7.26% 0.34% 0.51% -0.49% 3.51% 1.59% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 105.55 100.71 85.74 78.11 70.12 104.27 109.38 -2.34%
EPS 8.34 8.84 0.40 0.61 -0.58 4.20 1.87 170.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.22 1.19 1.19 1.18 1.19 1.18 3.35%
Adjusted Per Share Value based on latest NOSH - 304,584
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 101.33 96.72 83.69 76.24 68.44 101.78 106.91 -3.50%
EPS 8.00 8.51 0.39 0.59 -0.56 4.08 1.83 167.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1905 1.1717 1.1615 1.1615 1.1518 1.1615 1.1533 2.13%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 -
Price 0.59 0.57 0.47 0.48 0.375 0.39 0.415 -
P/RPS 0.56 0.57 0.55 0.61 0.53 0.37 0.38 29.46%
P/EPS 7.08 6.43 116.93 79.10 -64.97 9.33 22.14 -53.20%
EY 14.13 15.54 0.86 1.26 -1.54 10.72 4.52 113.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.39 0.40 0.32 0.33 0.35 23.41%
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 26/08/21 20/04/21 29/01/21 26/10/20 07/07/20 20/04/20 20/01/20 -
Price 0.61 0.595 0.56 0.45 0.50 0.355 0.47 -
P/RPS 0.58 0.59 0.65 0.58 0.71 0.34 0.43 22.05%
P/EPS 7.32 6.72 139.32 74.16 -86.63 8.49 25.08 -55.96%
EY 13.66 14.89 0.72 1.35 -1.15 11.78 3.99 126.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.49 0.47 0.38 0.42 0.30 0.40 14.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment