[AJIYA] QoQ Annualized Quarter Result on 31-May-2020 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
07-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
31-May-2020 [#2]
Profit Trend
QoQ- -113.8%
YoY- -128.39%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 294,588 254,896 232,205 208,454 309,996 325,620 325,182 -6.38%
PBT 34,168 -745 1,889 -2,828 15,004 6,133 6,577 200.25%
Tax -5,356 1,142 -997 -490 -1,188 -1,730 -2,509 65.86%
NP 28,812 397 892 -3,318 13,816 4,403 4,068 269.24%
-
NP to SH 25,916 1,195 1,804 -1,716 12,432 5,579 5,302 188.29%
-
Tax Rate 15.68% - 52.78% - 7.92% 28.21% 38.15% -
Total Cost 265,776 254,499 231,313 211,772 296,180 321,217 321,114 -11.85%
-
Net Worth 356,877 353,785 353,785 350,812 353,785 351,285 348,464 1.60%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - 5,321 -
Div Payout % - - - - - - 100.35% -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 356,877 353,785 353,785 350,812 353,785 351,285 348,464 1.60%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin 9.78% 0.16% 0.38% -1.59% 4.46% 1.35% 1.25% -
ROE 7.26% 0.34% 0.51% -0.49% 3.51% 1.59% 1.52% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 100.71 85.74 78.11 70.12 104.27 109.38 109.18 -5.24%
EPS 8.84 0.40 0.61 -0.58 4.20 1.87 1.79 190.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.79 -
NAPS 1.22 1.19 1.19 1.18 1.19 1.18 1.17 2.83%
Adjusted Per Share Value based on latest NOSH - 304,584
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 96.72 83.69 76.24 68.44 101.78 106.91 106.76 -6.37%
EPS 8.51 0.39 0.59 -0.56 4.08 1.83 1.74 188.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.75 -
NAPS 1.1717 1.1615 1.1615 1.1518 1.1615 1.1533 1.1441 1.60%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 0.57 0.47 0.48 0.375 0.39 0.415 0.425 -
P/RPS 0.57 0.55 0.61 0.53 0.37 0.38 0.39 28.81%
P/EPS 6.43 116.93 79.10 -64.97 9.33 22.14 23.87 -58.32%
EY 15.54 0.86 1.26 -1.54 10.72 4.52 4.19 139.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.20 -
P/NAPS 0.47 0.39 0.40 0.32 0.33 0.35 0.36 19.47%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 20/04/21 29/01/21 26/10/20 07/07/20 20/04/20 20/01/20 23/10/19 -
Price 0.595 0.56 0.45 0.50 0.355 0.47 0.415 -
P/RPS 0.59 0.65 0.58 0.71 0.34 0.43 0.38 34.12%
P/EPS 6.72 139.32 74.16 -86.63 8.49 25.08 23.31 -56.39%
EY 14.89 0.72 1.35 -1.15 11.78 3.99 4.29 129.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.31 -
P/NAPS 0.49 0.47 0.38 0.42 0.30 0.40 0.35 25.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment