[AJIYA] QoQ Annualized Quarter Result on 29-Feb-2020 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
29-Feb-2020 [#1]
Profit Trend
QoQ- 122.84%
YoY- 197.42%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 254,896 232,205 208,454 309,996 325,620 325,182 332,634 -16.21%
PBT -745 1,889 -2,828 15,004 6,133 6,577 7,798 -
Tax 1,142 -997 -490 -1,188 -1,730 -2,509 -2,522 -
NP 397 892 -3,318 13,816 4,403 4,068 5,276 -82.09%
-
NP to SH 1,195 1,804 -1,716 12,432 5,579 5,302 6,044 -65.96%
-
Tax Rate - 52.78% - 7.92% 28.21% 38.15% 32.34% -
Total Cost 254,499 231,313 211,772 296,180 321,217 321,114 327,358 -15.41%
-
Net Worth 353,785 353,785 350,812 353,785 351,285 348,464 345,789 1.53%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - 5,321 - -
Div Payout % - - - - - 100.35% - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 353,785 353,785 350,812 353,785 351,285 348,464 345,789 1.53%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 0.16% 0.38% -1.59% 4.46% 1.35% 1.25% 1.59% -
ROE 0.34% 0.51% -0.49% 3.51% 1.59% 1.52% 1.75% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 85.74 78.11 70.12 104.27 109.38 109.18 111.59 -16.07%
EPS 0.40 0.61 -0.58 4.20 1.87 1.79 2.02 -65.92%
DPS 0.00 0.00 0.00 0.00 0.00 1.79 0.00 -
NAPS 1.19 1.19 1.18 1.19 1.18 1.17 1.16 1.71%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 83.69 76.24 68.44 101.78 106.91 106.76 109.21 -16.21%
EPS 0.39 0.59 -0.56 4.08 1.83 1.74 1.98 -66.04%
DPS 0.00 0.00 0.00 0.00 0.00 1.75 0.00 -
NAPS 1.1615 1.1615 1.1518 1.1615 1.1533 1.1441 1.1353 1.52%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.47 0.48 0.375 0.39 0.415 0.425 0.50 -
P/RPS 0.55 0.61 0.53 0.37 0.38 0.39 0.45 14.27%
P/EPS 116.93 79.10 -64.97 9.33 22.14 23.87 24.66 181.44%
EY 0.86 1.26 -1.54 10.72 4.52 4.19 4.06 -64.36%
DY 0.00 0.00 0.00 0.00 0.00 4.20 0.00 -
P/NAPS 0.39 0.40 0.32 0.33 0.35 0.36 0.43 -6.28%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 29/01/21 26/10/20 07/07/20 20/04/20 20/01/20 23/10/19 29/07/19 -
Price 0.56 0.45 0.50 0.355 0.47 0.415 0.48 -
P/RPS 0.65 0.58 0.71 0.34 0.43 0.38 0.43 31.61%
P/EPS 139.32 74.16 -86.63 8.49 25.08 23.31 23.67 224.94%
EY 0.72 1.35 -1.15 11.78 3.99 4.29 4.22 -69.13%
DY 0.00 0.00 0.00 0.00 0.00 4.31 0.00 -
P/NAPS 0.47 0.38 0.42 0.30 0.40 0.35 0.41 9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment