[AJIYA] QoQ Annualized Quarter Result on 31-May-2022 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
26-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-May-2022 [#2]
Profit Trend
QoQ- 40.27%
YoY- 27.48%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 288,412 294,049 293,173 294,152 278,544 268,509 237,798 13.76%
PBT 189,428 36,524 35,568 43,156 34,024 25,225 26,088 276.33%
Tax -3,920 -5,953 -7,045 -9,020 -8,616 -6,253 -6,014 -24.88%
NP 185,508 30,571 28,522 34,136 25,408 18,972 20,073 342.18%
-
NP to SH 184,436 29,063 26,112 31,068 22,148 17,199 18,238 369.62%
-
Tax Rate 2.07% 16.30% 19.81% 20.90% 25.32% 24.79% 23.05% -
Total Cost 102,904 263,478 264,650 260,016 253,136 249,537 217,725 -39.40%
-
Net Worth 442,919 397,660 389,015 382,315 373,412 365,521 365,521 13.70%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 442,919 397,660 389,015 382,315 373,412 365,521 365,521 13.70%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 64.32% 10.40% 9.73% 11.60% 9.12% 7.07% 8.44% -
ROE 41.64% 7.31% 6.71% 8.13% 5.93% 4.71% 4.99% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 100.93 102.04 101.74 102.33 95.48 91.82 81.32 15.53%
EPS 64.56 10.09 9.07 10.80 7.60 5.88 6.24 376.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.38 1.35 1.33 1.28 1.25 1.25 15.46%
Adjusted Per Share Value based on latest NOSH - 304,584
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 94.69 96.54 96.25 96.57 91.45 88.16 78.07 13.77%
EPS 60.55 9.54 8.57 10.20 7.27 5.65 5.99 369.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4542 1.3056 1.2772 1.2552 1.226 1.2001 1.2001 13.69%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 1.61 1.75 1.09 1.13 1.13 0.915 0.595 -
P/RPS 1.60 1.71 1.07 1.10 1.18 1.00 0.73 68.97%
P/EPS 2.49 17.35 12.03 10.46 14.88 15.56 9.54 -59.25%
EY 40.09 5.76 8.31 9.56 6.72 6.43 10.48 145.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.27 0.81 0.85 0.88 0.73 0.48 67.67%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 27/04/23 30/01/23 28/10/22 26/07/22 20/04/22 27/01/22 26/10/21 -
Price 1.56 1.76 1.26 1.11 1.20 1.12 0.61 -
P/RPS 1.55 1.72 1.24 1.08 1.26 1.22 0.75 62.46%
P/EPS 2.42 17.45 13.90 10.27 15.81 19.04 9.78 -60.68%
EY 41.37 5.73 7.19 9.74 6.33 5.25 10.22 154.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.28 0.93 0.83 0.94 0.90 0.49 62.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment