[AJIYA] QoQ Annualized Quarter Result on 30-Nov-2000 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
18-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
30-Nov-2000 [#4]
Profit Trend
QoQ- -13.52%
YoY- -17.29%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 100,012 96,950 92,092 94,002 92,184 89,500 83,980 12.31%
PBT 12,104 11,006 11,808 9,728 12,397 10,686 11,460 3.70%
Tax -4,753 -4,898 -5,136 -3,934 -5,697 -5,434 -4,232 8.02%
NP 7,350 6,108 6,672 5,794 6,700 5,252 7,228 1.11%
-
NP to SH 7,350 6,108 6,672 5,794 6,700 5,252 7,228 1.11%
-
Tax Rate 39.27% 44.50% 43.50% 40.44% 45.95% 50.85% 36.93% -
Total Cost 92,661 90,842 85,420 88,208 85,484 84,248 76,752 13.34%
-
Net Worth 69,838 67,425 66,085 64,379 63,273 60,721 58,856 12.04%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 69,838 67,425 66,085 64,379 63,273 60,721 58,856 12.04%
NOSH 26,453 26,441 26,434 26,385 26,364 26,286 25,814 1.63%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 7.35% 6.30% 7.24% 6.16% 7.27% 5.87% 8.61% -
ROE 10.53% 9.06% 10.10% 9.00% 10.59% 8.65% 12.28% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 378.06 366.66 348.38 356.27 349.66 340.48 325.32 10.50%
EPS 27.79 23.10 25.24 22.00 25.41 19.98 28.00 -0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.55 2.50 2.44 2.40 2.31 2.28 10.23%
Adjusted Per Share Value based on latest NOSH - 26,440
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 32.84 31.83 30.24 30.86 30.27 29.38 27.57 12.33%
EPS 2.41 2.01 2.19 1.90 2.20 1.72 2.37 1.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2293 0.2214 0.217 0.2114 0.2077 0.1994 0.1932 12.06%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 2.42 1.58 2.00 2.35 3.00 3.56 3.66 -
P/RPS 0.64 0.43 0.57 0.66 0.86 1.05 1.13 -31.47%
P/EPS 8.71 6.84 7.92 10.70 11.80 17.82 13.07 -23.64%
EY 11.48 14.62 12.62 9.34 8.47 5.61 7.65 30.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.62 0.80 0.96 1.25 1.54 1.61 -31.06%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 17/10/01 26/07/01 20/04/01 17/01/01 11/10/00 26/07/00 21/04/00 -
Price 2.20 2.00 1.93 1.78 2.20 3.30 3.36 -
P/RPS 0.58 0.55 0.55 0.50 0.63 0.97 1.03 -31.73%
P/EPS 7.92 8.66 7.65 8.11 8.66 16.52 12.00 -24.13%
EY 12.63 11.55 13.08 12.34 11.55 6.05 8.33 31.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.78 0.77 0.73 0.92 1.43 1.47 -31.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment