[AJIYA] QoQ Annualized Quarter Result on 31-May-2019 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
31-May-2019 [#2]
Profit Trend
QoQ- 44.59%
YoY- -49.38%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 309,996 325,620 325,182 332,634 324,804 382,350 387,545 -13.84%
PBT 15,004 6,133 6,577 7,798 3,092 31,359 39,096 -47.22%
Tax -1,188 -1,730 -2,509 -2,522 -116 -3,973 -4,905 -61.17%
NP 13,816 4,403 4,068 5,276 2,976 27,386 34,190 -45.37%
-
NP to SH 12,432 5,579 5,302 6,044 4,180 24,577 30,384 -44.91%
-
Tax Rate 7.92% 28.21% 38.15% 32.34% 3.75% 12.67% 12.55% -
Total Cost 296,180 321,217 321,114 327,358 321,828 354,964 353,354 -11.11%
-
Net Worth 353,785 351,285 348,464 345,789 343,234 343,504 341,710 2.34%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - 5,321 - - - - -
Div Payout % - - 100.35% - - - - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 353,785 351,285 348,464 345,789 343,234 343,504 341,710 2.34%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 4.46% 1.35% 1.25% 1.59% 0.92% 7.16% 8.82% -
ROE 3.51% 1.59% 1.52% 1.75% 1.22% 7.15% 8.89% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 104.27 109.38 109.18 111.59 108.83 128.00 129.29 -13.36%
EPS 4.20 1.87 1.79 2.02 1.40 8.23 10.13 -44.42%
DPS 0.00 0.00 1.79 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.18 1.17 1.16 1.15 1.15 1.14 2.90%
Adjusted Per Share Value based on latest NOSH - 304,584
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 101.78 106.91 106.76 109.21 106.64 125.53 127.24 -13.84%
EPS 4.08 1.83 1.74 1.98 1.37 8.07 9.98 -44.94%
DPS 0.00 0.00 1.75 0.00 0.00 0.00 0.00 -
NAPS 1.1615 1.1533 1.1441 1.1353 1.1269 1.1278 1.1219 2.34%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.39 0.415 0.425 0.50 0.535 0.57 0.605 -
P/RPS 0.37 0.38 0.39 0.45 0.49 0.45 0.47 -14.75%
P/EPS 9.33 22.14 23.87 24.66 38.20 6.93 5.97 34.70%
EY 10.72 4.52 4.19 4.06 2.62 14.44 16.75 -25.75%
DY 0.00 0.00 4.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.36 0.43 0.47 0.50 0.53 -27.10%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 20/04/20 20/01/20 23/10/19 29/07/19 26/04/19 23/01/19 25/10/18 -
Price 0.355 0.47 0.415 0.48 0.545 0.525 0.58 -
P/RPS 0.34 0.43 0.38 0.43 0.50 0.41 0.45 -17.05%
P/EPS 8.49 25.08 23.31 23.67 38.91 6.38 5.72 30.15%
EY 11.78 3.99 4.29 4.22 2.57 15.67 17.48 -23.15%
DY 0.00 0.00 4.31 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.40 0.35 0.41 0.47 0.46 0.51 -29.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment