[AJIYA] QoQ TTM Result on 31-May-2019 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
31-May-2019 [#2]
Profit Trend
QoQ- -11.77%
YoY- 160.84%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 321,918 325,620 335,578 354,201 372,822 382,350 385,038 -11.26%
PBT 9,111 6,133 6,970 25,596 30,465 31,359 30,271 -55.12%
Tax -1,998 -1,730 -2,176 -2,817 -3,400 -3,973 -3,323 -28.78%
NP 7,113 4,403 4,794 22,779 27,065 27,386 26,948 -58.88%
-
NP to SH 7,642 5,579 5,766 21,629 24,513 24,577 23,916 -53.29%
-
Tax Rate 21.93% 28.21% 31.22% 11.01% 11.16% 12.67% 10.98% -
Total Cost 314,805 321,217 330,784 331,422 345,757 354,964 358,090 -8.23%
-
Net Worth 353,785 351,285 348,464 345,789 343,234 343,504 341,710 2.34%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div 953 953 953 - - - - -
Div Payout % 12.47% 17.08% 16.53% - - - - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 353,785 351,285 348,464 345,789 343,234 343,504 341,710 2.34%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 2.21% 1.35% 1.43% 6.43% 7.26% 7.16% 7.00% -
ROE 2.16% 1.59% 1.65% 6.25% 7.14% 7.15% 7.00% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 108.28 109.38 112.67 118.82 124.91 128.00 128.45 -10.77%
EPS 2.57 1.87 1.94 7.26 8.21 8.23 7.98 -53.04%
DPS 0.32 0.32 0.32 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.18 1.17 1.16 1.15 1.15 1.14 2.90%
Adjusted Per Share Value based on latest NOSH - 304,584
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 105.69 106.91 110.18 116.29 122.40 125.53 126.41 -11.25%
EPS 2.51 1.83 1.89 7.10 8.05 8.07 7.85 -53.27%
DPS 0.31 0.31 0.31 0.00 0.00 0.00 0.00 -
NAPS 1.1615 1.1533 1.1441 1.1353 1.1269 1.1278 1.1219 2.34%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.39 0.415 0.425 0.50 0.535 0.57 0.605 -
P/RPS 0.36 0.38 0.38 0.42 0.43 0.45 0.47 -16.29%
P/EPS 15.17 22.14 21.95 6.89 6.51 6.93 7.58 58.87%
EY 6.59 4.52 4.56 14.51 15.35 14.44 13.19 -37.06%
DY 0.82 0.77 0.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.36 0.43 0.47 0.50 0.53 -27.10%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 20/04/20 20/01/20 23/10/19 29/07/19 26/04/19 23/01/19 25/10/18 -
Price 0.355 0.47 0.415 0.48 0.545 0.525 0.58 -
P/RPS 0.33 0.43 0.37 0.40 0.44 0.41 0.45 -18.69%
P/EPS 13.81 25.08 21.44 6.62 6.64 6.38 7.27 53.44%
EY 7.24 3.99 4.67 15.12 15.07 15.67 13.76 -34.85%
DY 0.90 0.68 0.77 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.40 0.35 0.41 0.47 0.46 0.51 -29.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment