[BESHOM] QoQ Annualized Quarter Result on 31-Oct-2001 [#2]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
27-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ- -22.51%
YoY- -58.01%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 78,292 83,851 83,558 82,822 77,904 97,321 104,014 -17.29%
PBT 5,664 2,482 3,457 3,262 3,516 29 5,990 -3.67%
Tax -3,240 -1,937 -1,864 -1,830 -1,668 -29 -2,886 8.04%
NP 2,424 545 1,593 1,432 1,848 0 3,104 -15.23%
-
NP to SH 2,424 545 1,593 1,432 1,848 -2,285 3,104 -15.23%
-
Tax Rate 57.20% 78.04% 53.92% 56.10% 47.44% 100.00% 48.18% -
Total Cost 75,868 83,306 81,965 81,390 76,056 97,321 100,910 -17.36%
-
Net Worth 79,098 68,637 69,691 69,343 69,197 68,535 73,429 5.09%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 79,098 68,637 69,691 69,343 69,197 68,535 73,429 5.09%
NOSH 31,894 20,488 20,497 20,515 20,533 20,519 20,511 34.32%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 3.10% 0.65% 1.91% 1.73% 2.37% 0.00% 2.98% -
ROE 3.06% 0.79% 2.29% 2.07% 2.67% -3.33% 4.23% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 245.47 409.25 407.65 403.70 379.40 474.29 507.12 -38.43%
EPS 7.60 2.66 7.77 6.98 9.00 -11.14 15.13 -36.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 3.35 3.40 3.38 3.37 3.34 3.58 -21.76%
Adjusted Per Share Value based on latest NOSH - 20,483
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 26.07 27.92 27.83 27.58 25.94 32.41 34.64 -17.30%
EPS 0.81 0.18 0.53 0.48 0.62 -0.76 1.03 -14.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2634 0.2286 0.2321 0.2309 0.2304 0.2282 0.2445 5.10%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 18/09/02 28/06/02 29/03/02 27/12/01 27/09/01 20/07/01 29/03/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment