[BESHOM] QoQ Quarter Result on 31-Oct-2001 [#2]

Announcement Date
27-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ- -45.02%
YoY- -81.92%
View:
Show?
Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 19,573 21,183 21,258 21,935 19,476 19,310 25,399 -15.98%
PBT 1,416 -110 962 752 879 -4,464 1,238 9.39%
Tax -810 110 -483 -498 -417 4,464 -615 20.21%
NP 606 0 479 254 462 0 623 -1.83%
-
NP to SH 606 -649 479 254 462 -4,613 623 -1.83%
-
Tax Rate 57.20% - 50.21% 66.22% 47.44% - 49.68% -
Total Cost 18,967 21,183 20,779 21,681 19,014 19,310 24,776 -16.35%
-
Net Worth 79,098 68,802 69,598 69,235 69,197 68,474 73,366 5.15%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 79,098 68,802 69,598 69,235 69,197 68,474 73,366 5.15%
NOSH 31,894 20,537 20,470 20,483 20,533 20,501 20,493 34.40%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 3.10% 0.00% 2.25% 1.16% 2.37% 0.00% 2.45% -
ROE 0.77% -0.94% 0.69% 0.37% 0.67% -6.74% 0.85% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 61.37 103.14 103.85 107.08 94.85 94.19 123.94 -37.49%
EPS 1.90 -3.16 2.34 1.24 2.25 -22.49 3.04 -26.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 3.35 3.40 3.38 3.37 3.34 3.58 -21.76%
Adjusted Per Share Value based on latest NOSH - 20,483
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 6.52 7.05 7.08 7.30 6.49 6.43 8.46 -15.98%
EPS 0.20 -0.22 0.16 0.08 0.15 -1.54 0.21 -3.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2634 0.2291 0.2318 0.2306 0.2304 0.228 0.2443 5.16%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 18/09/02 28/06/02 29/03/02 27/12/01 27/09/01 20/07/01 29/03/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment