[BESHOM] YoY Annualized Quarter Result on 31-Oct-2001 [#2]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
27-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ- -22.51%
YoY- -58.01%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 138,998 116,582 86,368 82,822 105,224 110,872 107,092 -0.27%
PBT 14,882 11,448 6,588 3,262 6,510 10,924 9,700 -0.45%
Tax -7,182 -4,372 -3,274 -1,830 -3,100 -3,566 -472 -2.85%
NP 7,700 7,076 3,314 1,432 3,410 7,358 9,228 0.19%
-
NP to SH 7,700 7,076 3,314 1,432 3,410 7,358 9,228 0.19%
-
Tax Rate 48.26% 38.19% 49.70% 56.10% 47.62% 32.64% 4.87% -
Total Cost 131,298 109,506 83,054 81,390 101,814 103,514 97,864 -0.31%
-
Net Worth 83,640 83,247 80,610 69,343 72,836 67,520 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 83,640 83,247 80,610 69,343 72,836 67,520 0 -100.00%
NOSH 63,847 65,036 63,976 20,515 20,517 19,800 19,802 -1.23%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 5.54% 6.07% 3.84% 1.73% 3.24% 6.64% 8.62% -
ROE 9.21% 8.50% 4.11% 2.07% 4.68% 10.90% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 217.70 179.26 135.00 403.70 512.85 559.94 540.80 0.97%
EPS 12.06 10.88 5.18 6.98 16.62 37.16 46.60 1.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.28 1.26 3.38 3.55 3.41 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,483
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 46.29 38.82 28.76 27.58 35.04 36.92 35.66 -0.27%
EPS 2.56 2.36 1.10 0.48 1.14 2.45 3.07 0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2785 0.2772 0.2684 0.2309 0.2425 0.2248 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 29/10/04 31/10/03 - - - - - -
Price 2.02 2.38 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.93 1.33 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.75 21.88 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.97 4.57 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.86 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 24/12/04 30/12/03 23/12/02 27/12/01 20/12/00 30/12/99 - -
Price 1.99 2.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.91 1.23 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.50 20.22 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.06 4.95 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.72 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment