[BESHOM] QoQ TTM Result on 31-Oct-2001 [#2]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
27-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ- -54.22%
YoY- -169.22%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
TTM Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 83,873 83,776 81,979 86,120 92,047 97,321 103,978 -13.38%
PBT 2,929 2,392 -1,871 -1,595 211 28 5,659 -35.61%
Tax -2,258 -1,865 3,066 2,934 2,279 2,298 -2,567 -8.21%
NP 671 527 1,195 1,339 2,490 2,326 3,092 -63.98%
-
NP to SH 671 527 -3,418 -3,274 -2,123 -2,287 3,092 -63.98%
-
Tax Rate 77.09% 77.97% - - -1,080.09% -8,207.14% 45.36% -
Total Cost 83,202 83,249 80,784 84,781 89,557 94,995 100,886 -12.08%
-
Net Worth 63,789 68,802 61,410 61,451 61,599 68,474 73,366 -8.92%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 63,789 68,802 61,410 61,451 61,599 68,474 73,366 -8.92%
NOSH 31,894 20,537 20,470 20,483 20,533 20,501 20,493 34.40%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 0.80% 0.63% 1.46% 1.55% 2.71% 2.39% 2.97% -
ROE 1.05% 0.77% -5.57% -5.33% -3.45% -3.34% 4.21% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 262.97 407.91 400.48 420.43 448.28 474.71 507.37 -35.55%
EPS 2.10 2.57 -16.70 -15.98 -10.34 -11.16 15.09 -73.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 3.35 3.00 3.00 3.00 3.34 3.58 -32.24%
Adjusted Per Share Value based on latest NOSH - 20,483
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 27.93 27.90 27.30 28.68 30.65 32.41 34.62 -13.37%
EPS 0.22 0.18 -1.14 -1.09 -0.71 -0.76 1.03 -64.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2124 0.2291 0.2045 0.2046 0.2051 0.228 0.2443 -8.92%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 18/09/02 28/06/02 29/03/02 27/12/01 27/09/01 20/07/01 29/03/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment