[THRIVEN] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[THRIVEN] THRIVEN GLOBAL BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -36.85%
YoY- -839.27%
Quarter Report
Latest QR
Upcoming QR
THRIVEN's Result
THRIVEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 134,976 81,035 78,914 26,566 30,408 85,880 101,142 21.23%
PBT -18,192 -4,694 2,397 -14,830 -10,724 -13,485 1,420 -
Tax -55,812 -2,840 -5,387 -326 -1,328 -742 -2,169 773.31%
NP -74,004 -7,534 -2,990 -15,156 -12,052 -14,227 -749 2043.20%
-
NP to SH -75,616 -6,908 -2,429 -14,878 -10,872 -15,940 -3,657 654.73%
-
Tax Rate - - 224.74% - - - 152.75% -
Total Cost 208,980 88,569 81,905 41,722 42,460 100,107 101,891 61.49%
-
Net Worth 136,736 158,613 164,083 158,613 164,083 164,083 180,491 -16.91%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 136,736 158,613 164,083 158,613 164,083 164,083 180,491 -16.91%
NOSH 546,944 546,944 546,944 546,944 546,944 546,944 546,944 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -54.83% -9.30% -3.79% -57.05% -39.63% -16.57% -0.74% -
ROE -55.30% -4.36% -1.48% -9.38% -6.63% -9.71% -2.03% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 24.68 14.82 14.43 4.86 5.56 15.70 18.49 21.25%
EPS -13.84 -1.26 -0.44 -2.72 -2.00 -2.91 -0.67 654.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.29 0.30 0.29 0.30 0.30 0.33 -16.91%
Adjusted Per Share Value based on latest NOSH - 546,944
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 24.68 14.82 14.43 4.86 5.56 15.70 18.49 21.25%
EPS -13.84 -1.26 -0.44 -2.72 -2.00 -2.91 -0.67 654.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.29 0.30 0.29 0.30 0.30 0.33 -16.91%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.105 0.095 0.13 0.135 0.145 0.145 0.155 -
P/RPS 0.43 0.64 0.90 2.78 2.61 0.92 0.84 -36.03%
P/EPS -0.76 -7.52 -29.27 -4.96 -7.29 -4.98 -23.18 -89.77%
EY -131.67 -13.29 -3.42 -20.15 -13.71 -20.10 -4.31 879.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.33 0.43 0.47 0.48 0.48 0.47 -7.23%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 22/02/23 30/11/22 24/08/22 27/05/22 25/02/22 26/11/21 -
Price 0.10 0.11 0.10 0.135 0.135 0.145 0.15 -
P/RPS 0.41 0.74 0.69 2.78 2.43 0.92 0.81 -36.51%
P/EPS -0.72 -8.71 -22.51 -4.96 -6.79 -4.98 -22.43 -89.92%
EY -138.25 -11.48 -4.44 -20.15 -14.72 -20.10 -4.46 888.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.33 0.47 0.45 0.48 0.45 -7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment