[THRIVEN] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[THRIVEN] THRIVEN GLOBAL BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -14.74%
YoY- -6004.59%
Quarter Report
Latest QR
Upcoming QR
THRIVEN's Result
THRIVEN's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 107,177 81,035 69,209 33,317 50,472 85,880 110,637 -2.09%
PBT -6,561 -4,694 -12,752 -24,006 -19,637 -13,485 -2,178 108.72%
Tax -16,461 -2,840 -3,156 1,082 222 -742 -3,768 167.47%
NP -23,022 -7,534 -15,908 -22,924 -19,415 -14,227 -5,946 146.77%
-
NP to SH -23,094 -6,908 -15,019 -22,587 -19,686 -15,940 -9,280 83.74%
-
Tax Rate - - - - - - - -
Total Cost 130,199 88,569 85,117 56,241 69,887 100,107 116,583 7.64%
-
Net Worth 136,736 158,613 164,083 158,613 164,083 164,083 180,491 -16.91%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 136,736 158,613 164,083 158,613 164,083 164,083 180,491 -16.91%
NOSH 546,944 546,944 546,944 546,944 546,944 546,944 546,944 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -21.48% -9.30% -22.99% -68.81% -38.47% -16.57% -5.37% -
ROE -16.89% -4.36% -9.15% -14.24% -12.00% -9.71% -5.14% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.60 14.82 12.65 6.09 9.23 15.70 20.23 -2.08%
EPS -4.22 -1.26 -2.75 -4.13 -3.60 -2.91 -1.70 83.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.29 0.30 0.29 0.30 0.30 0.33 -16.91%
Adjusted Per Share Value based on latest NOSH - 546,944
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.60 14.82 12.65 6.09 9.23 15.70 20.23 -2.08%
EPS -4.22 -1.26 -2.75 -4.13 -3.60 -2.91 -1.70 83.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.29 0.30 0.29 0.30 0.30 0.33 -16.91%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.105 0.095 0.13 0.135 0.145 0.145 0.155 -
P/RPS 0.54 0.64 1.03 2.22 1.57 0.92 0.77 -21.08%
P/EPS -2.49 -7.52 -4.73 -3.27 -4.03 -4.98 -9.14 -58.00%
EY -40.21 -13.29 -21.12 -30.59 -24.82 -20.10 -10.95 138.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.33 0.43 0.47 0.48 0.48 0.47 -7.23%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 22/02/23 30/11/22 24/08/22 27/05/22 25/02/22 26/11/21 -
Price 0.10 0.11 0.10 0.135 0.135 0.145 0.15 -
P/RPS 0.51 0.74 0.79 2.22 1.46 0.92 0.74 -21.99%
P/EPS -2.37 -8.71 -3.64 -3.27 -3.75 -4.98 -8.84 -58.45%
EY -42.22 -11.48 -27.46 -30.59 -26.66 -20.10 -11.31 140.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.33 0.47 0.45 0.48 0.45 -7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment