[HPI] QoQ Annualized Quarter Result on 31-May-2000 [#4]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-May-2000 [#4]
Profit Trend
QoQ- 51.22%
YoY- -0.65%
Quarter Report
View:
Show?
Annualized Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 151,514 164,486 170,560 134,282 128,654 129,720 32,282 -1.55%
PBT 9,294 11,426 10,424 4,236 2,709 3,480 1,190 -2.06%
Tax -1,086 -1,376 -1,228 -401 -173 -300 -77 -2.64%
NP 8,208 10,050 9,196 3,835 2,536 3,180 1,113 -2.00%
-
NP to SH 8,208 10,050 9,196 3,835 2,536 3,180 1,113 -2.00%
-
Tax Rate 11.68% 12.04% 11.78% 9.47% 6.39% 8.62% 6.47% -
Total Cost 143,306 154,436 161,364 130,447 126,118 126,540 31,169 -1.53%
-
Net Worth 67,659 66,639 63,874 61,866 60,338 60,206 59,692 -0.12%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 67,659 66,639 63,874 61,866 60,338 60,206 59,692 -0.12%
NOSH 35,056 35,066 35,045 35,183 35,027 35,022 34,999 -0.00%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 5.42% 6.11% 5.39% 2.86% 1.97% 2.45% 3.45% -
ROE 12.13% 15.08% 14.40% 6.20% 4.20% 5.28% 1.86% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 432.20 469.07 486.68 381.66 367.29 370.40 92.23 -1.55%
EPS 23.41 28.66 26.24 10.90 7.24 9.08 3.18 -2.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.9004 1.8226 1.7584 1.7226 1.7191 1.7055 -0.12%
Adjusted Per Share Value based on latest NOSH - 35,338
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 271.75 295.02 305.91 240.84 230.75 232.66 57.90 -1.55%
EPS 14.72 18.03 16.49 6.88 4.55 5.70 2.00 -2.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2135 1.1952 1.1456 1.1096 1.0822 1.0798 1.0706 -0.12%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 20/04/01 15/01/01 20/10/00 29/09/00 28/04/00 31/01/00 26/10/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment