[MPIRE] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -12.12%
YoY- -87.76%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 22,624 24,140 24,121 22,064 21,048 37,756 38,033 -29.29%
PBT 168 148 389 348 396 1,005 2,370 -82.89%
Tax 0 0 0 0 0 0 0 -
NP 168 148 389 348 396 1,005 2,370 -82.89%
-
NP to SH 168 148 389 348 396 1,005 2,370 -82.89%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 22,456 23,992 23,732 21,716 20,652 36,751 35,662 -26.55%
-
Net Worth 20,999 20,870 20,857 20,999 20,382 22,133 22,825 -5.41%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 20,999 20,870 20,857 20,999 20,382 22,133 22,825 -5.41%
NOSH 59,999 59,629 59,591 60,000 58,235 59,821 60,067 -0.07%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 0.74% 0.61% 1.61% 1.58% 1.88% 2.66% 6.23% -
ROE 0.80% 0.71% 1.87% 1.66% 1.94% 4.54% 10.39% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 37.71 40.48 40.48 36.77 36.14 63.11 63.32 -29.23%
EPS 0.28 0.25 0.65 0.58 0.68 1.68 3.95 -82.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.35 0.35 0.35 0.37 0.38 -5.33%
Adjusted Per Share Value based on latest NOSH - 57,692
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 3.76 4.01 4.01 3.67 3.50 6.28 6.32 -29.28%
EPS 0.03 0.02 0.06 0.06 0.07 0.17 0.39 -81.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0349 0.0347 0.0347 0.0349 0.0339 0.0368 0.0379 -5.35%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.16 0.14 0.14 0.15 0.14 0.14 0.17 -
P/RPS 0.42 0.35 0.35 0.41 0.39 0.22 0.27 34.28%
P/EPS 57.14 56.41 21.43 25.86 20.59 8.33 4.31 461.03%
EY 1.75 1.77 4.67 3.87 4.86 12.00 23.22 -82.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.40 0.40 0.43 0.40 0.38 0.45 1.47%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 25/11/09 27/08/09 12/06/09 26/02/09 20/11/08 -
Price 0.13 0.17 0.12 0.11 0.16 0.10 0.14 -
P/RPS 0.34 0.42 0.30 0.30 0.44 0.16 0.22 33.70%
P/EPS 46.43 68.49 18.37 18.97 23.53 5.95 3.55 455.98%
EY 2.15 1.46 5.44 5.27 4.25 16.80 28.19 -82.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.49 0.34 0.31 0.46 0.27 0.37 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment