[LEESK] QoQ Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -11.77%
YoY- 241.92%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 63,537 62,050 62,432 58,589 57,454 58,892 61,216 2.50%
PBT 908 910 904 1,499 1,822 2,150 2,248 -45.32%
Tax -46 -50 -64 -145 -288 -340 -344 -73.81%
NP 861 860 840 1,354 1,534 1,810 1,904 -41.05%
-
NP to SH 861 860 904 1,354 1,534 1,810 1,904 -41.05%
-
Tax Rate 5.07% 5.49% 7.08% 9.67% 15.81% 15.81% 15.30% -
Total Cost 62,676 61,190 61,592 57,235 55,920 57,082 59,312 3.74%
-
Net Worth 30,599 0 31,292 30,127 30,026 30,166 28,900 3.87%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 30,599 0 31,292 30,127 30,026 30,166 28,900 3.87%
NOSH 169,999 165,384 173,846 167,374 166,811 167,592 169,999 0.00%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 1.36% 1.39% 1.35% 2.31% 2.67% 3.07% 3.11% -
ROE 2.81% 0.00% 2.89% 4.49% 5.11% 6.00% 6.59% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 37.37 37.52 35.91 35.00 34.44 35.14 36.01 2.49%
EPS 0.51 0.52 0.52 0.81 0.92 1.08 1.12 -40.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.00 0.18 0.18 0.18 0.18 0.17 3.88%
Adjusted Per Share Value based on latest NOSH - 170,909
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 25.24 24.65 24.80 23.28 22.82 23.40 24.32 2.50%
EPS 0.34 0.34 0.36 0.54 0.61 0.72 0.76 -41.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1216 0.00 0.1243 0.1197 0.1193 0.1198 0.1148 3.90%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.12 0.14 0.14 0.11 0.14 0.17 0.30 -
P/RPS 0.32 0.37 0.39 0.31 0.41 0.48 0.83 -46.99%
P/EPS 23.68 26.92 26.92 13.60 15.22 15.74 26.79 -7.89%
EY 4.22 3.71 3.71 7.35 6.57 6.35 3.73 8.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.78 0.61 0.78 0.94 1.76 -47.44%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 21/12/06 - 25/05/06 27/02/06 16/11/05 25/08/05 20/05/05 -
Price 0.14 0.00 0.14 0.14 0.10 0.17 0.14 -
P/RPS 0.37 0.00 0.39 0.40 0.29 0.48 0.39 -3.44%
P/EPS 27.63 0.00 26.92 17.31 10.87 15.74 12.50 69.60%
EY 3.62 0.00 3.71 5.78 9.20 6.35 8.00 -41.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.78 0.78 0.56 0.94 0.82 -3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment