[LEESK] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
21-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 0.16%
YoY- -43.87%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 68,976 69,344 67,137 63,537 62,050 62,432 58,589 11.52%
PBT 980 996 890 908 910 904 1,499 -24.73%
Tax -64 -80 -327 -46 -50 -64 -145 -42.11%
NP 916 916 563 861 860 840 1,354 -22.99%
-
NP to SH 916 916 563 861 860 904 1,354 -22.99%
-
Tax Rate 6.53% 8.03% 36.74% 5.07% 5.49% 7.08% 9.67% -
Total Cost 68,060 68,428 66,574 62,676 61,190 61,592 57,235 12.27%
-
Net Worth 32,229 31,078 29,805 30,599 0 31,292 30,127 4.61%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 32,229 31,078 29,805 30,599 0 31,292 30,127 4.61%
NOSH 169,629 163,571 165,588 169,999 165,384 173,846 167,374 0.89%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 1.33% 1.32% 0.84% 1.36% 1.39% 1.35% 2.31% -
ROE 2.84% 2.95% 1.89% 2.81% 0.00% 2.89% 4.49% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 40.66 42.39 40.54 37.37 37.52 35.91 35.00 10.53%
EPS 0.54 0.56 0.34 0.51 0.52 0.52 0.81 -23.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.18 0.18 0.00 0.18 0.18 3.68%
Adjusted Per Share Value based on latest NOSH - 165,384
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 27.40 27.55 26.67 25.24 24.65 24.80 23.28 11.50%
EPS 0.36 0.36 0.22 0.34 0.34 0.36 0.54 -23.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.128 0.1235 0.1184 0.1216 0.00 0.1243 0.1197 4.58%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.16 0.17 0.14 0.12 0.14 0.14 0.11 -
P/RPS 0.39 0.40 0.35 0.32 0.37 0.39 0.31 16.58%
P/EPS 29.63 30.36 41.18 23.68 26.92 26.92 13.60 68.29%
EY 3.38 3.29 2.43 4.22 3.71 3.71 7.35 -40.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.89 0.78 0.67 0.00 0.78 0.61 23.84%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 28/05/07 28/02/07 21/12/06 - 25/05/06 27/02/06 -
Price 0.12 0.16 0.16 0.14 0.00 0.14 0.14 -
P/RPS 0.30 0.38 0.39 0.37 0.00 0.39 0.40 -17.49%
P/EPS 22.22 28.57 47.06 27.63 0.00 26.92 17.31 18.16%
EY 4.50 3.50 2.13 3.62 0.00 3.71 5.78 -15.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.84 0.89 0.78 0.00 0.78 0.78 -13.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment