[BHIC] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 428.87%
YoY- 202.79%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 985,877 954,940 963,570 901,236 755,735 823,953 832,972 11.85%
PBT 131,089 160,460 182,504 241,244 104,007 115,450 131,976 -0.44%
Tax -87,671 -98,246 -107,450 -141,092 -85,070 -89,368 -109,682 -13.83%
NP 43,418 62,213 75,054 100,152 18,937 26,082 22,294 55.76%
-
NP to SH 43,418 62,213 75,054 100,152 18,937 26,082 22,294 55.76%
-
Tax Rate 66.88% 61.23% 58.88% 58.49% 81.79% 77.41% 83.11% -
Total Cost 942,459 892,726 888,516 801,084 736,798 797,870 810,678 10.53%
-
Net Worth -25,480 -24,212 -33,791 -9,029 -30,228 -16,697 -11,313 71.56%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 6,330 - - - 6,330 - - -
Div Payout % 14.58% - - - 33.43% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -25,480 -24,212 -33,791 -9,029 -30,228 -16,697 -11,313 71.56%
NOSH 79,131 79,124 79,137 79,134 79,131 79,134 79,112 0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.40% 6.51% 7.79% 11.11% 2.51% 3.17% 2.68% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1,245.87 1,206.88 1,217.59 1,138.87 955.04 1,041.21 1,052.89 11.83%
EPS 54.90 78.63 94.84 126.56 23.93 32.96 28.18 55.79%
DPS 8.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS -0.322 -0.306 -0.427 -0.1141 -0.382 -0.211 -0.143 71.54%
Adjusted Per Share Value based on latest NOSH - 79,134
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 174.71 169.23 170.76 159.71 133.93 146.02 147.62 11.85%
EPS 7.69 11.03 13.30 17.75 3.36 4.62 3.95 55.72%
DPS 1.12 0.00 0.00 0.00 1.12 0.00 0.00 -
NAPS -0.0452 -0.0429 -0.0599 -0.016 -0.0536 -0.0296 -0.02 71.95%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 17.12 18.88 19.38 20.50 21.38 22.25 23.75 -
P/RPS 1.37 1.56 1.59 1.80 2.24 2.14 2.26 -28.30%
P/EPS 31.20 24.01 20.43 16.20 89.34 67.51 84.28 -48.34%
EY 3.20 4.16 4.89 6.17 1.12 1.48 1.19 93.02%
DY 0.47 0.00 0.00 0.00 0.37 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 27/11/01 24/08/01 25/05/01 26/02/01 27/11/00 25/08/00 -
Price 16.25 18.75 19.62 19.62 20.38 22.75 22.50 -
P/RPS 1.30 1.55 1.61 1.72 2.13 2.18 2.14 -28.20%
P/EPS 29.62 23.85 20.69 15.50 85.16 69.02 79.84 -48.27%
EY 3.38 4.19 4.83 6.45 1.17 1.45 1.25 93.73%
DY 0.49 0.00 0.00 0.00 0.39 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment