[BHIC] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 4106.08%
YoY- 202.79%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 269,672 234,420 256,476 225,309 137,770 201,479 220,602 14.28%
PBT 10,744 29,093 30,941 60,311 17,419 20,600 26,294 -44.84%
Tax -13,986 -19,960 -18,452 -35,273 -17,419 -12,185 -23,416 -29.01%
NP -3,242 9,133 12,489 25,038 0 8,415 2,878 -
-
NP to SH -3,242 9,133 12,489 25,038 -625 8,415 2,878 -
-
Tax Rate 130.17% 68.61% 59.64% 58.49% 100.00% 59.15% 89.05% -
Total Cost 272,914 225,287 243,987 200,271 137,770 193,064 217,724 16.20%
-
Net Worth -25,389 -24,217 -33,794 -9,029 -30,238 -16,703 -11,306 71.23%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 6,307 - - - 6,332 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -25,389 -24,217 -33,794 -9,029 -30,238 -16,703 -11,306 71.23%
NOSH 78,848 79,142 79,144 79,134 79,157 79,162 79,065 -0.18%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -1.20% 3.90% 4.87% 11.11% 0.00% 4.18% 1.30% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 342.01 296.20 324.06 284.72 174.05 254.51 279.01 14.49%
EPS -4.10 11.54 15.78 31.64 -0.79 10.63 3.64 -
DPS 8.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS -0.322 -0.306 -0.427 -0.1141 -0.382 -0.211 -0.143 71.54%
Adjusted Per Share Value based on latest NOSH - 79,134
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 47.79 41.54 45.45 39.93 24.42 35.71 39.09 14.29%
EPS -0.57 1.62 2.21 4.44 -0.11 1.49 0.51 -
DPS 1.12 0.00 0.00 0.00 1.12 0.00 0.00 -
NAPS -0.045 -0.0429 -0.0599 -0.016 -0.0536 -0.0296 -0.02 71.45%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 17.12 18.88 19.38 20.50 21.38 22.25 23.75 -
P/RPS 5.01 6.37 5.98 7.20 12.28 8.74 8.51 -29.68%
P/EPS -416.38 163.60 122.81 64.79 -2,707.82 209.31 652.47 -
EY -0.24 0.61 0.81 1.54 -0.04 0.48 0.15 -
DY 0.47 0.00 0.00 0.00 0.37 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 27/11/01 24/08/01 25/05/01 26/02/01 27/11/00 25/08/00 -
Price 16.25 18.75 19.62 19.62 20.38 22.75 22.50 -
P/RPS 4.75 6.33 6.05 6.89 11.71 8.94 8.06 -29.64%
P/EPS -395.22 162.48 124.33 62.01 -2,581.17 214.02 618.13 -
EY -0.25 0.62 0.80 1.61 -0.04 0.47 0.16 -
DY 0.49 0.00 0.00 0.00 0.39 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment