[ATAIMS] QoQ Quarter Result on 31-Dec-2019 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -35.25%
YoY- -40.46%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,337,721 743,993 719,207 865,083 931,857 836,109 803,027 40.39%
PBT 67,685 22,647 3,403 30,113 40,643 32,639 36,699 50.22%
Tax -15,394 -4,890 -789 -10,010 -9,596 -8,067 -15,490 -0.41%
NP 52,291 17,757 2,614 20,103 31,047 24,572 21,209 82.20%
-
NP to SH 52,291 17,757 2,614 20,103 31,047 24,572 21,209 82.20%
-
Tax Rate 22.74% 21.59% 23.19% 33.24% 23.61% 24.72% 42.21% -
Total Cost 1,285,430 726,236 716,593 844,980 900,810 811,537 781,818 39.17%
-
Net Worth 733,966 686,491 674,447 662,404 650,360 650,360 600,426 14.28%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 733,966 686,491 674,447 662,404 650,360 650,360 600,426 14.28%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.91% 2.39% 0.36% 2.32% 3.33% 2.94% 2.64% -
ROE 7.12% 2.59% 0.39% 3.03% 4.77% 3.78% 3.53% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 111.18 61.77 59.72 71.83 77.37 69.42 69.55 36.59%
EPS 4.35 1.47 0.22 1.67 2.58 2.04 1.84 77.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.57 0.56 0.55 0.54 0.54 0.52 11.19%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 111.03 61.75 59.69 71.80 77.35 69.40 66.65 40.39%
EPS 4.34 1.47 0.22 1.67 2.58 2.04 1.76 82.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6092 0.5698 0.5598 0.5498 0.5398 0.5398 0.4984 14.27%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.75 1.25 0.82 1.74 1.33 1.58 1.71 -
P/RPS 1.57 2.02 1.37 2.42 1.72 2.28 2.46 -25.81%
P/EPS 40.27 84.78 377.81 104.24 51.59 77.44 93.10 -42.71%
EY 2.48 1.18 0.26 0.96 1.94 1.29 1.07 74.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 2.19 1.46 3.16 2.46 2.93 3.29 -8.68%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 28/10/20 25/08/20 29/06/20 26/02/20 21/11/19 27/08/19 29/05/19 -
Price 2.22 1.35 1.28 1.59 1.69 1.44 1.65 -
P/RPS 2.00 2.19 2.14 2.21 2.18 2.07 2.37 -10.67%
P/EPS 51.08 91.56 589.75 95.26 65.56 70.58 89.83 -31.29%
EY 1.96 1.09 0.17 1.05 1.53 1.42 1.11 45.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 2.37 2.29 2.89 3.13 2.67 3.17 9.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment