[ATAIMS] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 19.25%
YoY- 76.49%
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 42,528 44,502 44,504 45,054 48,321 47,134 43,228 -1.07%
PBT -12,725 -10,458 -10,840 -3,224 -3,588 -2,570 744 -
Tax -30 242 10,840 3,224 3,588 2,570 -228 -74.03%
NP -12,756 -10,216 0 0 0 0 516 -
-
NP to SH -12,756 -10,216 -10,932 -3,243 -4,016 -3,086 516 -
-
Tax Rate - - - - - - 30.65% -
Total Cost 55,284 54,718 44,504 45,054 48,321 47,134 42,712 18.71%
-
Net Worth -17,787 -12,921 -10,646 -8,011 -23,665 -19,673 -21,351 -11.43%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -17,787 -12,921 -10,646 -8,011 -23,665 -19,673 -21,351 -11.43%
NOSH 43,865 43,845 43,868 43,875 43,028 38,575 44,482 -0.92%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -29.99% -22.96% 0.00% 0.00% 0.00% 0.00% 1.19% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 96.95 101.50 101.45 102.69 112.30 122.19 97.18 -0.15%
EPS -29.08 -23.30 -24.92 -7.39 -9.33 -8.00 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4055 -0.2947 -0.2427 -0.1826 -0.55 -0.51 -0.48 -10.60%
Adjusted Per Share Value based on latest NOSH - 43,823
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.53 3.70 3.70 3.74 4.01 3.91 3.59 -1.11%
EPS -1.06 -0.85 -0.91 -0.27 -0.33 -0.26 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0148 -0.0107 -0.0088 -0.0067 -0.0196 -0.0163 -0.0177 -11.21%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.50 0.41 0.34 0.31 0.70 0.98 1.40 -
P/RPS 0.52 0.40 0.34 0.30 0.62 0.80 1.44 -49.19%
P/EPS -1.72 -1.76 -1.36 -4.19 -7.50 -12.25 120.69 -
EY -58.16 -56.83 -73.29 -23.84 -13.33 -8.16 0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 04/02/02 30/08/01 31/05/01 27/02/01 29/11/00 30/08/00 -
Price 0.32 0.52 0.59 0.32 0.45 0.98 1.35 -
P/RPS 0.33 0.51 0.58 0.31 0.40 0.80 1.39 -61.55%
P/EPS -1.10 -2.23 -2.37 -4.33 -4.82 -12.25 116.38 -
EY -90.88 -44.81 -42.24 -23.10 -20.74 -8.16 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment