[ATAIMS] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -30.14%
YoY- -242.75%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 44,502 44,504 45,054 48,321 47,134 43,228 46,360 -2.68%
PBT -10,458 -10,840 -3,224 -3,588 -2,570 744 -13,794 -16.84%
Tax 242 10,840 3,224 3,588 2,570 -228 13,794 -93.23%
NP -10,216 0 0 0 0 516 0 -
-
NP to SH -10,216 -10,932 -3,243 -4,016 -3,086 516 -13,796 -18.13%
-
Tax Rate - - - - - 30.65% - -
Total Cost 54,718 44,504 45,054 48,321 47,134 42,712 46,360 11.67%
-
Net Worth -12,921 -10,646 -8,011 -23,665 -19,673 -21,351 -16,127 -13.72%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -12,921 -10,646 -8,011 -23,665 -19,673 -21,351 -16,127 -13.72%
NOSH 43,845 43,868 43,875 43,028 38,575 44,482 33,600 19.39%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -22.96% 0.00% 0.00% 0.00% 0.00% 1.19% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 101.50 101.45 102.69 112.30 122.19 97.18 137.98 -18.49%
EPS -23.30 -24.92 -7.39 -9.33 -8.00 1.16 -31.46 -18.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2947 -0.2427 -0.1826 -0.55 -0.51 -0.48 -0.48 -27.74%
Adjusted Per Share Value based on latest NOSH - 48,966
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.70 3.70 3.74 4.01 3.91 3.59 3.85 -2.61%
EPS -0.85 -0.91 -0.27 -0.33 -0.26 0.04 -1.15 -18.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0107 -0.0088 -0.0067 -0.0196 -0.0163 -0.0177 -0.0134 -13.91%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.41 0.34 0.31 0.70 0.98 1.40 2.45 -
P/RPS 0.40 0.34 0.30 0.62 0.80 1.44 1.78 -63.00%
P/EPS -1.76 -1.36 -4.19 -7.50 -12.25 120.69 -5.97 -55.67%
EY -56.83 -73.29 -23.84 -13.33 -8.16 0.83 -16.76 125.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 04/02/02 30/08/01 31/05/01 27/02/01 29/11/00 30/08/00 31/05/00 -
Price 0.52 0.59 0.32 0.45 0.98 1.35 1.80 -
P/RPS 0.51 0.58 0.31 0.40 0.80 1.39 1.30 -46.37%
P/EPS -2.23 -2.37 -4.33 -4.82 -12.25 116.38 -4.38 -36.21%
EY -44.81 -42.24 -23.10 -20.74 -8.16 0.86 -22.81 56.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment