[ECOWLD] QoQ Annualized Quarter Result on 30-Apr-2023 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
22-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
30-Apr-2023 [#2]
Profit Trend
QoQ- 4.99%
YoY- 9.77%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 2,151,144 2,226,862 1,843,208 1,811,112 1,938,936 2,043,570 1,979,050 5.70%
PBT 369,736 270,023 333,288 317,244 319,204 225,761 270,308 23.15%
Tax -91,224 -80,700 -85,248 -77,858 -91,204 -68,552 -63,068 27.81%
NP 278,512 189,323 248,040 239,386 228,000 157,209 207,240 21.71%
-
NP to SH 278,512 189,323 248,040 239,386 228,000 157,209 207,240 21.71%
-
Tax Rate 24.67% 29.89% 25.58% 24.54% 28.57% 30.36% 23.33% -
Total Cost 1,872,632 2,037,539 1,595,168 1,571,726 1,710,936 1,886,361 1,771,810 3.74%
-
Net Worth 4,799,322 4,769,878 4,828,765 4,799,322 4,710,991 4,740,434 4,769,878 0.40%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - 176,662 157,033 117,774 - 147,218 117,774 -
Div Payout % - 93.31% 63.31% 49.20% - 93.65% 56.83% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 4,799,322 4,769,878 4,828,765 4,799,322 4,710,991 4,740,434 4,769,878 0.40%
NOSH 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 12.95% 8.50% 13.46% 13.22% 11.76% 7.69% 10.47% -
ROE 5.80% 3.97% 5.14% 4.99% 4.84% 3.32% 4.34% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 73.06 75.63 62.60 61.51 65.85 69.41 67.21 5.70%
EPS 9.44 6.43 8.43 8.14 7.76 5.34 7.04 21.53%
DPS 0.00 6.00 5.33 4.00 0.00 5.00 4.00 -
NAPS 1.63 1.62 1.64 1.63 1.60 1.61 1.62 0.40%
Adjusted Per Share Value based on latest NOSH - 2,944,369
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 72.77 75.33 62.35 61.26 65.59 69.13 66.94 5.70%
EPS 9.42 6.40 8.39 8.10 7.71 5.32 7.01 21.70%
DPS 0.00 5.98 5.31 3.98 0.00 4.98 3.98 -
NAPS 1.6234 1.6135 1.6334 1.6234 1.5936 1.6035 1.6135 0.40%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 1.32 1.01 0.94 0.75 0.69 0.605 0.635 -
P/RPS 1.81 1.34 1.50 1.22 1.05 0.87 0.94 54.59%
P/EPS 13.95 15.71 11.16 9.22 8.91 11.33 9.02 33.62%
EY 7.17 6.37 8.96 10.84 11.22 8.83 11.08 -25.12%
DY 0.00 5.94 5.67 5.33 0.00 8.26 6.30 -
P/NAPS 0.81 0.62 0.57 0.46 0.43 0.38 0.39 62.56%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 21/03/24 14/12/23 21/09/23 22/06/23 23/03/23 16/12/22 15/09/22 -
Price 1.50 0.995 1.10 0.82 0.71 0.66 0.66 -
P/RPS 2.05 1.32 1.76 1.33 1.08 0.95 0.98 63.34%
P/EPS 15.86 15.47 13.06 10.09 9.17 12.36 9.38 41.79%
EY 6.31 6.46 7.66 9.91 10.91 8.09 10.66 -29.43%
DY 0.00 6.03 4.85 4.88 0.00 7.58 6.06 -
P/NAPS 0.92 0.61 0.67 0.50 0.44 0.41 0.41 71.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment