[ECOWLD] QoQ Annualized Quarter Result on 31-Oct-2023 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
14-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Oct-2023 [#4]
Profit Trend
QoQ- -23.67%
YoY- 20.43%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 2,159,684 2,187,094 2,151,144 2,226,862 1,843,208 1,811,112 1,938,936 7.45%
PBT 403,133 381,914 369,736 270,023 333,288 317,244 319,204 16.85%
Tax -109,641 -102,560 -91,224 -80,700 -85,248 -77,858 -91,204 13.07%
NP 293,492 279,354 278,512 189,323 248,040 239,386 228,000 18.35%
-
NP to SH 293,492 279,354 278,512 189,323 248,040 239,386 228,000 18.35%
-
Tax Rate 27.20% 26.85% 24.67% 29.89% 25.58% 24.54% 28.57% -
Total Cost 1,866,192 1,907,740 1,872,632 2,037,539 1,595,168 1,571,726 1,710,936 5.96%
-
Net Worth 4,891,023 4,858,210 4,799,322 4,769,878 4,828,765 4,799,322 4,710,991 2.53%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 157,141 117,774 - 176,662 157,033 117,774 - -
Div Payout % 53.54% 42.16% - 93.31% 63.31% 49.20% - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 4,891,023 4,858,210 4,799,322 4,769,878 4,828,765 4,799,322 4,710,991 2.53%
NOSH 2,948,734 2,944,370 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 0.09%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 13.59% 12.77% 12.95% 8.50% 13.46% 13.22% 11.76% -
ROE 6.00% 5.75% 5.80% 3.97% 5.14% 4.99% 4.84% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 73.30 74.28 73.06 75.63 62.60 61.51 65.85 7.41%
EPS 9.96 9.48 9.44 6.43 8.43 8.14 7.76 18.12%
DPS 5.33 4.00 0.00 6.00 5.33 4.00 0.00 -
NAPS 1.66 1.65 1.63 1.62 1.64 1.63 1.60 2.48%
Adjusted Per Share Value based on latest NOSH - 2,944,369
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 73.24 74.17 72.95 75.52 62.51 61.42 65.75 7.46%
EPS 9.95 9.47 9.45 6.42 8.41 8.12 7.73 18.34%
DPS 5.33 3.99 0.00 5.99 5.33 3.99 0.00 -
NAPS 1.6587 1.6476 1.6276 1.6176 1.6376 1.6276 1.5976 2.53%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 1.77 1.46 1.32 1.01 0.94 0.75 0.69 -
P/RPS 2.41 1.97 1.81 1.34 1.50 1.22 1.05 74.08%
P/EPS 17.77 15.39 13.95 15.71 11.16 9.22 8.91 58.50%
EY 5.63 6.50 7.17 6.37 8.96 10.84 11.22 -36.88%
DY 3.01 2.74 0.00 5.94 5.67 5.33 0.00 -
P/NAPS 1.07 0.88 0.81 0.62 0.57 0.46 0.43 83.73%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 19/09/24 20/06/24 21/03/24 14/12/23 21/09/23 22/06/23 23/03/23 -
Price 1.74 1.58 1.50 0.995 1.10 0.82 0.71 -
P/RPS 2.37 2.13 2.05 1.32 1.76 1.33 1.08 68.94%
P/EPS 17.47 16.65 15.86 15.47 13.06 10.09 9.17 53.73%
EY 5.72 6.00 6.31 6.46 7.66 9.91 10.91 -35.00%
DY 3.07 2.53 0.00 6.03 4.85 4.88 0.00 -
P/NAPS 1.05 0.96 0.92 0.61 0.67 0.50 0.44 78.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment