[ECOWLD] QoQ TTM Result on 30-Apr-2023 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
22-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
30-Apr-2023 [#2]
Profit Trend
QoQ- 11.28%
YoY- -10.24%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 2,279,914 2,226,862 1,941,688 1,908,809 1,994,881 2,043,570 2,150,338 3.96%
PBT 282,656 270,023 272,996 240,954 226,285 225,761 276,029 1.58%
Tax -80,705 -80,700 -85,187 -73,090 -75,440 -68,552 -77,761 2.50%
NP 201,951 189,323 187,809 167,864 150,845 157,209 198,268 1.23%
-
NP to SH 201,951 189,323 187,809 167,864 150,845 157,209 198,268 1.23%
-
Tax Rate 28.55% 29.89% 31.20% 30.33% 33.34% 30.36% 28.17% -
Total Cost 2,077,963 2,037,539 1,753,879 1,740,945 1,844,036 1,886,361 1,952,070 4.24%
-
Net Worth 4,799,322 4,769,878 4,828,765 4,799,322 4,710,991 4,740,434 4,769,878 0.40%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 176,662 176,662 176,662 147,218 147,218 147,218 147,218 12.88%
Div Payout % 87.48% 93.31% 94.06% 87.70% 97.60% 93.65% 74.25% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 4,799,322 4,769,878 4,828,765 4,799,322 4,710,991 4,740,434 4,769,878 0.40%
NOSH 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 8.86% 8.50% 9.67% 8.79% 7.56% 7.69% 9.22% -
ROE 4.21% 3.97% 3.89% 3.50% 3.20% 3.32% 4.16% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 77.43 75.63 65.95 64.83 67.75 69.41 73.03 3.96%
EPS 6.86 6.43 6.38 5.70 5.12 5.34 6.73 1.28%
DPS 6.00 6.00 6.00 5.00 5.00 5.00 5.00 12.88%
NAPS 1.63 1.62 1.64 1.63 1.60 1.61 1.62 0.40%
Adjusted Per Share Value based on latest NOSH - 2,944,369
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 77.32 75.52 65.85 64.73 67.65 69.30 72.92 3.97%
EPS 6.85 6.42 6.37 5.69 5.12 5.33 6.72 1.28%
DPS 5.99 5.99 5.99 4.99 4.99 4.99 4.99 12.91%
NAPS 1.6276 1.6176 1.6376 1.6276 1.5976 1.6076 1.6176 0.41%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 1.32 1.01 0.94 0.75 0.69 0.605 0.635 -
P/RPS 1.70 1.34 1.43 1.16 1.02 0.87 0.87 56.10%
P/EPS 19.25 15.71 14.74 13.16 13.47 11.33 9.43 60.71%
EY 5.20 6.37 6.79 7.60 7.42 8.83 10.60 -37.71%
DY 4.55 5.94 6.38 6.67 7.25 8.26 7.87 -30.53%
P/NAPS 0.81 0.62 0.57 0.46 0.43 0.38 0.39 62.56%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 21/03/24 14/12/23 21/09/23 22/06/23 23/03/23 16/12/22 15/09/22 -
Price 1.50 1.00 1.10 0.82 0.71 0.66 0.66 -
P/RPS 1.94 1.32 1.67 1.26 1.05 0.95 0.90 66.63%
P/EPS 21.87 15.55 17.25 14.38 13.86 12.36 9.80 70.52%
EY 4.57 6.43 5.80 6.95 7.22 8.09 10.20 -41.36%
DY 4.00 6.00 5.45 6.10 7.04 7.58 7.58 -34.62%
P/NAPS 0.92 0.62 0.67 0.50 0.44 0.41 0.41 71.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment