[ECOWLD] QoQ Annualized Quarter Result on 30-Jun-2010 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010 [#3]
Profit Trend
QoQ- 32.32%
YoY- 40.46%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 61,008 64,448 63,920 65,053 53,526 55,820 30,957 57.25%
PBT -2,718 -3,744 -4,498 -4,592 -6,628 -5,460 -7,888 -50.88%
Tax 170 192 539 249 212 260 -446 -
NP -2,548 -3,552 -3,959 -4,342 -6,416 -5,200 -8,334 -54.64%
-
NP to SH -2,548 -3,552 -3,959 -4,342 -6,416 -5,200 -8,334 -54.64%
-
Tax Rate - - - - - - - -
Total Cost 63,556 68,000 67,879 69,395 59,942 61,020 39,291 37.83%
-
Net Worth 298,115 0 296,399 295,402 295,540 300,784 301,538 -0.75%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 298,115 0 296,399 295,402 295,540 300,784 301,538 -0.75%
NOSH 254,800 253,714 253,333 252,480 252,598 254,901 253,393 0.37%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -4.18% -5.51% -6.19% -6.68% -11.99% -9.32% -26.92% -
ROE -0.85% 0.00% -1.34% -1.47% -2.17% -1.73% -2.76% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 23.94 25.40 25.23 25.77 21.19 21.90 12.22 56.63%
EPS -1.00 -1.40 -1.56 -1.72 -2.54 -2.04 -3.29 -54.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 0.00 1.17 1.17 1.17 1.18 1.19 -1.12%
Adjusted Per Share Value based on latest NOSH - 245,000
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.06 2.18 2.16 2.20 1.81 1.89 1.05 56.78%
EPS -0.09 -0.12 -0.13 -0.15 -0.22 -0.18 -0.28 -53.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1008 0.00 0.1003 0.0999 0.10 0.1017 0.102 -0.78%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.22 0.25 0.19 0.22 0.20 0.20 0.21 -
P/RPS 0.92 0.98 0.75 0.85 0.94 0.91 1.72 -34.13%
P/EPS -22.00 -17.86 -12.16 -12.79 -7.87 -9.80 -6.39 128.17%
EY -4.55 -5.60 -8.23 -7.82 -12.70 -10.20 -15.66 -56.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.00 0.16 0.19 0.17 0.17 0.18 3.67%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 - 29/11/10 25/08/10 26/05/10 25/02/10 26/11/09 -
Price 0.23 0.00 0.26 0.20 0.19 0.19 0.22 -
P/RPS 0.96 0.00 1.03 0.78 0.90 0.87 1.80 -34.25%
P/EPS -23.00 0.00 -16.64 -11.63 -7.48 -9.31 -6.69 127.96%
EY -4.35 0.00 -6.01 -8.60 -13.37 -10.74 -14.95 -56.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.00 0.22 0.17 0.16 0.16 0.18 7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment