[ECOWLD] QoQ Quarter Result on 30-Jun-2010 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010 [#3]
Profit Trend
QoQ- 97.43%
YoY- 94.76%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 14,392 16,112 15,130 22,027 12,808 13,955 10,272 25.23%
PBT -423 -936 -1,054 -130 -1,949 -1,365 -2,480 -69.27%
Tax 37 48 352 81 41 65 -384 -
NP -386 -888 -702 -49 -1,908 -1,300 -2,864 -73.74%
-
NP to SH -386 -888 -702 -49 -1,908 -1,300 -2,864 -73.74%
-
Tax Rate - - - - - - - -
Total Cost 14,778 17,000 15,832 22,076 14,716 15,255 13,136 8.17%
-
Net Worth 301,079 0 300,689 286,649 297,647 300,784 301,873 -0.17%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 301,079 0 300,689 286,649 297,647 300,784 301,873 -0.17%
NOSH 257,333 253,714 256,999 245,000 254,400 254,901 253,675 0.95%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -2.68% -5.51% -4.64% -0.22% -14.90% -9.32% -27.88% -
ROE -0.13% 0.00% -0.23% -0.02% -0.64% -0.43% -0.95% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 5.59 6.35 5.89 8.99 5.03 5.47 4.05 23.99%
EPS -0.15 -0.35 -0.28 -0.02 -0.75 -0.51 -1.13 -74.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 0.00 1.17 1.17 1.17 1.18 1.19 -1.12%
Adjusted Per Share Value based on latest NOSH - 245,000
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.49 0.55 0.51 0.75 0.43 0.47 0.35 25.17%
EPS -0.01 -0.03 -0.02 0.00 -0.06 -0.04 -0.10 -78.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1021 0.00 0.102 0.0972 0.1009 0.102 0.1024 -0.19%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.22 0.25 0.19 0.22 0.20 0.20 0.21 -
P/RPS 3.93 3.94 3.23 2.45 3.97 3.65 5.19 -16.93%
P/EPS -146.67 -71.43 -69.56 -1,100.00 -26.67 -39.22 -18.60 296.67%
EY -0.68 -1.40 -1.44 -0.09 -3.75 -2.55 -5.38 -74.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.00 0.16 0.19 0.17 0.17 0.18 3.67%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 - 29/11/10 25/08/10 26/05/10 25/02/10 26/11/09 -
Price 0.23 0.00 0.26 0.20 0.19 0.19 0.22 -
P/RPS 4.11 0.00 4.42 2.22 3.77 3.47 5.43 -16.95%
P/EPS -153.33 0.00 -95.19 -1,000.00 -25.33 -37.25 -19.49 296.05%
EY -0.65 0.00 -1.05 -0.10 -3.95 -2.68 -5.13 -74.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.00 0.22 0.17 0.16 0.16 0.18 7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment