[ECOWLD] YoY Annualized Quarter Result on 30-Jun-2010 [#3]

Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010 [#3]
Profit Trend
QoQ- 32.32%
YoY- 40.46%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 0 54,434 60,812 65,053 27,580 74,246 45,240 -
PBT 0 4,977 -1,834 -4,592 -7,210 2,433 2,094 -
Tax 0 177 165 249 -82 -985 5,398 -
NP 0 5,154 -1,669 -4,342 -7,293 1,448 7,493 -
-
NP to SH 0 5,154 -1,669 -4,342 -7,293 1,448 7,493 -
-
Tax Rate - -3.56% - - - 40.48% -257.78% -
Total Cost 0 49,280 62,481 69,395 34,873 72,798 37,746 -
-
Net Worth 0 298,162 298,946 295,402 303,888 310,646 306,260 -
Dividend
31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 0 298,162 298,946 295,402 303,888 310,646 306,260 -
NOSH 253,417 252,679 255,510 252,480 253,240 252,558 253,108 0.01%
Ratio Analysis
31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 0.00% 9.47% -2.75% -6.68% -26.44% 1.95% 16.56% -
ROE 0.00% 1.73% -0.56% -1.47% -2.40% 0.47% 2.45% -
Per Share
31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.00 21.54 23.80 25.77 10.89 29.40 17.87 -
EPS 0.00 2.04 -0.65 -1.72 -2.88 0.57 2.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.18 1.17 1.17 1.20 1.23 1.21 -
Adjusted Per Share Value based on latest NOSH - 245,000
31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.00 1.85 2.06 2.21 0.94 2.52 1.53 -
EPS 0.00 0.17 -0.06 -0.15 -0.25 0.05 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1011 0.1014 0.1002 0.1031 0.1053 0.1039 -
Price Multiplier on Financial Quarter End Date
31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 31/07/14 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 5.21 0.25 0.28 0.22 0.21 0.31 0.43 -
P/RPS 0.00 1.16 1.18 0.85 1.93 1.05 2.41 -
P/EPS 0.00 12.25 -42.86 -12.79 -7.29 54.07 14.52 -
EY 0.00 8.16 -2.33 -7.82 -13.71 1.85 6.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.21 0.24 0.19 0.17 0.25 0.36 -
Price Multiplier on Announcement Date
31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date - 29/08/12 29/08/11 25/08/10 26/08/09 27/08/08 28/08/07 -
Price 0.00 0.30 0.26 0.20 0.21 0.35 0.38 -
P/RPS 0.00 1.39 1.09 0.78 1.93 1.19 2.13 -
P/EPS 0.00 14.71 -39.80 -11.63 -7.29 61.05 12.84 -
EY 0.00 6.80 -2.51 -8.60 -13.71 1.64 7.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.25 0.22 0.17 0.17 0.28 0.31 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment