[ECOWLD] YoY Quarter Result on 30-Jun-2010 [#3]

Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010 [#3]
Profit Trend
QoQ- 97.43%
YoY- 94.76%
Quarter Report
View:
Show?
Quarter Result
31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 0 17,452 15,105 22,027 13,023 25,956 15,521 -
PBT 0 2,231 -17 -130 -859 1,788 2,455 -
Tax 0 30 39 81 -76 -474 -858 -
NP 0 2,261 22 -49 -935 1,314 1,597 -
-
NP to SH 0 2,261 22 -49 -935 1,314 1,597 -
-
Tax Rate - -1.34% - - - 26.51% 34.95% -
Total Cost 0 15,191 15,083 22,076 13,958 24,642 13,924 -
-
Net Worth 0 299,773 257,399 286,649 303,243 310,811 306,533 -
Dividend
31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 0 299,773 257,399 286,649 303,243 310,811 306,533 -
NOSH 255,151 254,044 220,000 245,000 252,702 252,692 253,333 0.10%
Ratio Analysis
31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 0.00% 12.96% 0.15% -0.22% -7.18% 5.06% 10.29% -
ROE 0.00% 0.75% 0.01% -0.02% -0.31% 0.42% 0.52% -
Per Share
31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.00 6.87 6.87 8.99 5.15 10.27 6.13 -
EPS 0.00 0.89 0.01 -0.02 -0.37 0.52 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.18 1.17 1.17 1.20 1.23 1.21 -
Adjusted Per Share Value based on latest NOSH - 245,000
31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.00 0.59 0.51 0.75 0.44 0.88 0.53 -
EPS 0.00 0.08 0.00 0.00 -0.03 0.04 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1018 0.0874 0.0974 0.103 0.1056 0.1041 -
Price Multiplier on Financial Quarter End Date
31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 31/07/14 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 5.21 0.25 0.28 0.22 0.21 0.31 0.43 -
P/RPS 0.00 3.64 4.08 2.45 4.07 3.02 7.02 -
P/EPS 0.00 28.09 2,800.00 -1,100.00 -56.76 59.62 68.21 -
EY 0.00 3.56 0.04 -0.09 -1.76 1.68 1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.21 0.24 0.19 0.17 0.25 0.36 -
Price Multiplier on Announcement Date
31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date - 29/08/12 29/08/11 25/08/10 26/08/09 27/08/08 28/08/07 -
Price 0.00 0.30 0.26 0.20 0.21 0.35 0.38 -
P/RPS 0.00 4.37 3.79 2.22 4.07 3.41 6.20 -
P/EPS 0.00 33.71 2,600.00 -1,000.00 -56.76 67.31 60.28 -
EY 0.00 2.97 0.04 -0.10 -1.76 1.49 1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.25 0.22 0.17 0.17 0.28 0.31 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment