[ECOWLD] QoQ TTM Result on 31-Dec-2008 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Dec-2008 [#1]
Profit Trend
QoQ- -607.78%
YoY- -115.18%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 30,957 46,413 59,346 72,259 81,413 74,720 64,285 -38.53%
PBT -7,888 -6,363 -3,716 -1,376 870 3,874 4,541 -
Tax -446 141 -257 -320 -536 1,554 1,170 -
NP -8,334 -6,222 -3,973 -1,696 334 5,428 5,711 -
-
NP to SH -8,334 -6,222 -3,973 -1,696 334 5,428 5,711 -
-
Tax Rate - - - - 61.61% -40.11% -25.77% -
Total Cost 39,291 52,635 63,319 73,955 81,079 69,292 58,574 -23.35%
-
Net Worth 301,873 303,243 303,443 307,604 305,813 310,811 307,928 -1.31%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 301,873 303,243 303,443 307,604 305,813 310,811 307,928 -1.31%
NOSH 253,675 252,702 252,869 254,218 250,666 252,692 252,400 0.33%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -26.92% -13.41% -6.69% -2.35% 0.41% 7.26% 8.88% -
ROE -2.76% -2.05% -1.31% -0.55% 0.11% 1.75% 1.85% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 12.20 18.37 23.47 28.42 32.48 29.57 25.47 -38.75%
EPS -3.29 -2.46 -1.57 -0.67 0.13 2.15 2.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.20 1.20 1.21 1.22 1.23 1.22 -1.64%
Adjusted Per Share Value based on latest NOSH - 254,218
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.05 1.57 2.01 2.45 2.76 2.53 2.18 -38.52%
EPS -0.28 -0.21 -0.13 -0.06 0.01 0.18 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1024 0.1028 0.1029 0.1043 0.1037 0.1054 0.1044 -1.28%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.21 0.21 0.28 0.18 0.25 0.31 0.35 -
P/RPS 1.72 1.14 1.19 0.63 0.77 1.05 1.37 16.36%
P/EPS -6.39 -8.53 -17.82 -26.98 187.62 14.43 15.47 -
EY -15.64 -11.72 -5.61 -3.71 0.53 6.93 6.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.23 0.15 0.20 0.25 0.29 -27.21%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 26/08/09 25/05/09 26/02/09 27/11/08 27/08/08 26/05/08 -
Price 0.22 0.21 0.22 0.28 0.26 0.35 0.32 -
P/RPS 1.80 1.14 0.94 0.99 0.80 1.18 1.26 26.81%
P/EPS -6.70 -8.53 -14.00 -41.97 195.13 16.29 14.14 -
EY -14.93 -11.72 -7.14 -2.38 0.51 6.14 7.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.18 0.23 0.21 0.28 0.26 -21.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment