[ECOWLD] YoY Quarter Result on 30-Jun-2009 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Jun-2009 [#3]
Profit Trend
QoQ- 67.85%
YoY- -171.16%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 17,452 15,105 22,027 13,023 25,956 15,521 10,618 8.62%
PBT 2,231 -17 -130 -859 1,788 2,455 392 33.58%
Tax 30 39 81 -76 -474 -858 -637 -
NP 2,261 22 -49 -935 1,314 1,597 -245 -
-
NP to SH 2,261 22 -49 -935 1,314 1,597 -245 -
-
Tax Rate -1.34% - - - 26.51% 34.95% 162.50% -
Total Cost 15,191 15,083 22,076 13,958 24,642 13,924 10,863 5.74%
-
Net Worth 299,773 257,399 286,649 303,243 310,811 306,533 289,099 0.60%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 299,773 257,399 286,649 303,243 310,811 306,533 289,099 0.60%
NOSH 254,044 220,000 245,000 252,702 252,692 253,333 244,999 0.60%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 12.96% 0.15% -0.22% -7.18% 5.06% 10.29% -2.31% -
ROE 0.75% 0.01% -0.02% -0.31% 0.42% 0.52% -0.08% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.87 6.87 8.99 5.15 10.27 6.13 4.33 7.98%
EPS 0.89 0.01 -0.02 -0.37 0.52 0.63 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.17 1.17 1.20 1.23 1.21 1.18 0.00%
Adjusted Per Share Value based on latest NOSH - 252,702
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.59 0.51 0.75 0.44 0.88 0.53 0.36 8.57%
EPS 0.08 0.00 0.00 -0.03 0.04 0.05 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1014 0.0871 0.097 0.1026 0.1051 0.1037 0.0978 0.60%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.25 0.28 0.22 0.21 0.31 0.43 0.28 -
P/RPS 3.64 4.08 2.45 4.07 3.02 7.02 6.46 -9.11%
P/EPS 28.09 2,800.00 -1,100.00 -56.76 59.62 68.21 -280.00 -
EY 3.56 0.04 -0.09 -1.76 1.68 1.47 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.19 0.17 0.25 0.36 0.24 -2.19%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 29/08/11 25/08/10 26/08/09 27/08/08 28/08/07 28/08/06 -
Price 0.30 0.26 0.20 0.21 0.35 0.38 0.35 -
P/RPS 4.37 3.79 2.22 4.07 3.41 6.20 8.08 -9.72%
P/EPS 33.71 2,600.00 -1,000.00 -56.76 67.31 60.28 -350.00 -
EY 2.97 0.04 -0.10 -1.76 1.49 1.66 -0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.17 0.17 0.28 0.31 0.30 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment