[ECOWLD] QoQ Annualized Quarter Result on 31-Mar-2001 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- -8.43%
YoY- 857.14%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 37,488 75,657 76,300 62,866 71,788 97,823 74,731 -36.78%
PBT 13,244 24,807 23,698 24,216 23,212 25,934 12,318 4.93%
Tax -4,020 -6,628 -6,857 -7,064 -4,480 -8,357 -4,475 -6.88%
NP 9,224 18,179 16,841 17,152 18,732 17,577 7,843 11.38%
-
NP to SH 9,224 18,179 16,841 17,152 18,732 17,577 7,843 11.38%
-
Tax Rate 30.35% 26.72% 28.93% 29.17% 19.30% 32.22% 36.33% -
Total Cost 28,264 57,478 59,458 45,714 53,056 80,246 66,888 -43.60%
-
Net Worth 279,282 272,685 267,777 264,847 267,971 254,487 234,762 12.23%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 279,282 272,685 267,777 264,847 267,971 254,487 234,762 12.23%
NOSH 256,222 252,486 252,620 252,235 260,166 251,967 232,438 6.69%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 24.61% 24.03% 22.07% 27.28% 26.09% 17.97% 10.49% -
ROE 3.30% 6.67% 6.29% 6.48% 6.99% 6.91% 3.34% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 14.63 29.96 30.20 24.92 27.59 38.82 32.15 -40.75%
EPS 3.60 7.20 6.67 6.80 7.20 6.90 3.40 3.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.08 1.06 1.05 1.03 1.01 1.01 5.19%
Adjusted Per Share Value based on latest NOSH - 259,533
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.27 2.56 2.58 2.13 2.43 3.31 2.53 -36.75%
EPS 0.31 0.61 0.57 0.58 0.63 0.59 0.27 9.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0945 0.0922 0.0906 0.0896 0.0906 0.0861 0.0794 12.27%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.71 0.58 0.58 0.60 0.80 1.01 1.27 -
P/RPS 4.85 1.94 1.92 2.41 2.90 2.60 3.95 14.62%
P/EPS 19.72 8.06 8.70 8.82 11.11 14.48 37.64 -34.93%
EY 5.07 12.41 11.49 11.33 9.00 6.91 2.66 53.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.54 0.55 0.57 0.78 1.00 1.26 -35.60%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 29/11/01 28/08/01 29/05/01 23/03/01 30/11/00 29/08/00 -
Price 0.69 0.71 0.69 0.60 0.60 0.95 1.15 -
P/RPS 4.72 2.37 2.28 2.41 2.17 2.45 3.58 20.17%
P/EPS 19.17 9.86 10.35 8.82 8.33 13.62 34.08 -31.78%
EY 5.22 10.14 9.66 11.33 12.00 7.34 2.93 46.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.66 0.65 0.57 0.58 0.94 1.14 -32.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment